[MEDIA] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 15.78%
YoY- 60.06%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 234,206 259,560 240,734 240,653 250,124 262,908 221,573 3.77%
PBT -9,694 2,540 -1,802 -11,313 -13,322 -19,948 -130,041 -82.37%
Tax -3,888 -7,968 1,802 11,313 13,322 19,948 130,041 -
NP -13,582 -5,428 0 0 0 0 0 -
-
NP to SH -13,582 -5,428 -2,500 -11,440 -13,584 -20,240 -144,043 -79.37%
-
Tax Rate - 313.70% - - - - - -
Total Cost 247,788 264,988 240,734 240,653 250,124 262,908 221,573 7.76%
-
Net Worth -384,653 -378,263 -382,575 -381,333 -383,007 -379,789 -379,822 0.84%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth -384,653 -378,263 -382,575 -381,333 -383,007 -379,789 -379,822 0.84%
NOSH 170,200 169,624 170,792 170,238 170,225 170,370 170,323 -0.04%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -5.80% -2.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 137.61 153.02 140.95 141.36 146.94 154.32 130.09 3.82%
EPS -7.98 -3.20 -1.47 -6.72 -7.98 -11.88 -84.57 -79.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.26 -2.23 -2.24 -2.24 -2.25 -2.2292 -2.23 0.89%
Adjusted Per Share Value based on latest NOSH - 170,190
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 21.42 23.74 22.01 22.01 22.87 24.04 20.26 3.79%
EPS -1.24 -0.50 -0.23 -1.05 -1.24 -1.85 -13.17 -79.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3518 -0.3459 -0.3499 -0.3487 -0.3502 -0.3473 -0.3473 0.86%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.10 1.36 2.15 1.35 1.86 3.90 5.50 -
P/RPS 0.80 0.89 1.53 0.95 1.27 2.53 4.23 -67.15%
P/EPS -13.78 -42.50 -146.88 -20.09 -23.31 -32.83 -6.50 65.25%
EY -7.25 -2.35 -0.68 -4.98 -4.29 -3.05 -15.38 -39.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 08/02/01 31/10/00 -
Price 1.20 1.44 0.95 2.26 1.25 2.88 4.22 -
P/RPS 0.87 0.94 0.67 1.60 0.85 1.87 3.24 -58.47%
P/EPS -15.04 -45.00 -64.90 -33.63 -15.66 -24.24 -4.99 109.07%
EY -6.65 -2.22 -1.54 -2.97 -6.38 -4.13 -20.04 -52.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment