[MEDIA] QoQ Quarter Result on 31-May-2001 [#3]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -3.12%
YoY- 88.32%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 52,213 64,890 60,243 55,428 59,335 65,727 60,966 -9.84%
PBT -5,482 635 6,683 -1,823 -1,675 -4,987 -108,052 -86.36%
Tax 48 -1,992 -603 1,823 1,675 4,987 108,052 -99.42%
NP -5,434 -1,357 6,080 0 0 0 0 -
-
NP to SH -5,434 -1,357 6,080 -1,787 -1,733 -5,060 -122,560 -87.54%
-
Tax Rate - 313.70% 9.02% - - - - -
Total Cost 57,647 66,247 54,163 55,428 59,335 65,727 60,966 -3.67%
-
Net Worth -384,979 -378,263 -381,857 -381,226 -382,279 -379,789 -379,803 0.90%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth -384,979 -378,263 -381,857 -381,226 -382,279 -379,789 -379,803 0.90%
NOSH 170,344 169,624 170,471 170,190 169,901 170,370 170,315 0.01%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -10.41% -2.09% 10.09% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 30.65 38.25 35.34 32.57 34.92 38.58 35.80 -9.86%
EPS -3.19 -0.80 3.57 -1.05 -1.02 -2.97 -71.96 -87.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.26 -2.23 -2.24 -2.24 -2.25 -2.2292 -2.23 0.89%
Adjusted Per Share Value based on latest NOSH - 170,190
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 4.77 5.93 5.51 5.07 5.43 6.01 5.58 -9.95%
EPS -0.50 -0.12 0.56 -0.16 -0.16 -0.46 -11.21 -87.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3521 -0.3459 -0.3492 -0.3486 -0.3496 -0.3473 -0.3473 0.92%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.10 1.36 2.15 1.35 1.86 3.90 5.50 -
P/RPS 3.59 3.56 6.08 4.15 5.33 10.11 15.36 -62.15%
P/EPS -34.48 -170.00 60.28 -128.57 -182.35 -131.31 -7.64 173.85%
EY -2.90 -0.59 1.66 -0.78 -0.55 -0.76 -13.08 -63.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 08/02/01 31/10/00 -
Price 1.20 1.44 0.95 2.26 1.25 2.88 4.22 -
P/RPS 3.91 3.76 2.69 6.94 3.58 7.47 11.79 -52.18%
P/EPS -37.62 -180.00 26.64 -215.24 -122.55 -96.97 -5.86 246.59%
EY -2.66 -0.56 3.75 -0.46 -0.82 -1.03 -17.05 -71.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment