[UAC] QoQ Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 141,277 153,142 148,744 188,600 0.29%
PBT 42,585 51,384 32,392 30,600 -0.33%
Tax -12,624 -15,204 -8,756 -100 -4.77%
NP 29,961 36,180 23,636 30,500 0.01%
-
NP to SH 29,961 36,180 23,636 30,500 0.01%
-
Tax Rate 29.64% 29.59% 27.03% 0.33% -
Total Cost 111,316 116,962 125,108 158,100 0.35%
-
Net Worth 174,125 169,714 163,158 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 174,125 169,714 163,158 0 -100.00%
NOSH 55,102 55,102 55,121 55,093 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 21.21% 23.63% 15.89% 16.17% -
ROE 17.21% 21.32% 14.49% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 256.39 277.92 269.85 342.32 0.29%
EPS 54.37 65.66 42.88 55.36 0.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.08 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 189.91 205.86 199.95 253.52 0.29%
EPS 40.28 48.63 31.77 41.00 0.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3407 2.2814 2.1932 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 31/03/00 - - - -
Price 4.02 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 -100.00%
P/EPS 7.39 0.00 0.00 0.00 -100.00%
EY 13.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 22/05/00 23/02/00 17/11/99 - -
Price 4.22 4.12 0.00 0.00 -
P/RPS 1.65 1.48 0.00 0.00 -100.00%
P/EPS 7.76 6.27 0.00 0.00 -100.00%
EY 12.88 15.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment