[UAC] QoQ Annualized Quarter Result on 31-Dec-1999

Stock
[UAC] UAC BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-1999
Profit Trend
QoQ- 53.07%
YoY- 18.62%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 150,796 139,876 141,277 153,142 148,744 188,600 0.22%
PBT 39,957 39,659 42,585 51,384 32,392 30,600 -0.27%
Tax -12,342 -11,462 -12,624 -15,204 -8,756 -100 -4.77%
NP 27,614 28,197 29,961 36,180 23,636 30,500 0.10%
-
NP to SH 27,614 28,197 29,961 36,180 23,636 30,500 0.10%
-
Tax Rate 30.89% 28.90% 29.64% 29.59% 27.03% 0.33% -
Total Cost 123,181 111,679 111,316 116,962 125,108 158,100 0.25%
-
Net Worth 180,177 176,334 174,125 169,714 163,158 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 180,177 176,334 174,125 169,714 163,158 0 -100.00%
NOSH 55,100 55,104 55,102 55,102 55,121 55,093 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 18.31% 20.16% 21.21% 23.63% 15.89% 16.17% -
ROE 15.33% 15.99% 17.21% 21.32% 14.49% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 273.68 253.84 256.39 277.92 269.85 342.32 0.22%
EPS 50.12 51.17 54.37 65.66 42.88 55.36 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.20 3.16 3.08 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,092
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 202.71 188.03 189.91 205.86 199.95 253.52 0.22%
EPS 37.12 37.90 40.28 48.63 31.77 41.00 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.422 2.3704 2.3407 2.2814 2.1932 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.70 3.90 4.02 0.00 0.00 0.00 -
P/RPS 1.35 1.54 1.57 0.00 0.00 0.00 -100.00%
P/EPS 7.38 7.62 7.39 0.00 0.00 0.00 -100.00%
EY 13.55 13.12 13.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.22 1.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 15/11/00 16/08/00 22/05/00 23/02/00 17/11/99 - -
Price 3.54 3.88 4.22 4.12 0.00 0.00 -
P/RPS 1.29 1.53 1.65 1.48 0.00 0.00 -100.00%
P/EPS 7.06 7.58 7.76 6.27 0.00 0.00 -100.00%
EY 14.16 13.19 12.88 15.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.21 1.34 1.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment