[POS] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -6.91%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 935,072 977,476 859,329 864,688 865,396 867,900 821,870 8.99%
PBT 149,614 212,732 15,526 187,877 203,914 226,676 192,845 -15.58%
Tax -38,582 -57,164 -49,186 -49,390 -55,142 -60,688 -51,554 -17.58%
NP 111,032 155,568 -33,660 138,486 148,772 165,988 141,291 -14.85%
-
NP to SH 103,192 155,568 -33,660 138,486 148,772 165,988 141,291 -18.91%
-
Tax Rate 25.79% 26.87% 316.80% 26.29% 27.04% 26.77% 26.73% -
Total Cost 824,040 821,908 892,989 726,201 716,624 701,912 680,579 13.61%
-
Net Worth 853,669 858,306 842,816 974,225 1,557,536 1,554,574 1,611,789 -34.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 214,576 - - - - 77,242 -
Div Payout % - 137.93% - - - - 54.67% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 853,669 858,306 842,816 974,225 1,557,536 1,554,574 1,611,789 -34.56%
NOSH 536,899 536,441 526,760 523,777 519,178 518,191 514,948 2.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.87% 15.92% -3.92% 16.02% 17.19% 19.13% 17.19% -
ROE 12.09% 18.13% -3.99% 14.22% 9.55% 10.68% 8.77% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 174.16 182.21 163.13 165.09 166.69 167.49 159.60 5.99%
EPS 19.22 29.00 -6.39 26.44 27.72 30.92 27.44 -21.14%
DPS 0.00 40.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 1.59 1.60 1.60 1.86 3.00 3.00 3.13 -36.36%
Adjusted Per Share Value based on latest NOSH - 532,824
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 119.46 124.87 109.78 110.46 110.55 110.87 104.99 8.99%
EPS 13.18 19.87 -4.30 17.69 19.01 21.21 18.05 -18.92%
DPS 0.00 27.41 0.00 0.00 0.00 0.00 9.87 -
NAPS 1.0906 1.0965 1.0767 1.2446 1.9898 1.986 2.0591 -34.56%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.27 1.88 2.44 3.02 4.18 4.74 5.00 -
P/RPS 1.30 1.03 1.50 1.83 2.51 2.83 3.13 -44.36%
P/EPS 11.81 6.48 -38.18 11.42 14.59 14.80 18.22 -25.12%
EY 8.47 15.43 -2.62 8.75 6.86 6.76 5.49 33.55%
DY 0.00 21.28 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.43 1.18 1.53 1.62 1.39 1.58 1.60 -7.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 -
Price 1.75 2.08 2.12 2.73 4.50 4.44 4.44 -
P/RPS 1.00 1.14 1.30 1.65 2.70 2.65 2.78 -49.45%
P/EPS 9.11 7.17 -33.18 10.33 15.70 13.86 16.18 -31.83%
EY 10.98 13.94 -3.01 9.68 6.37 7.21 6.18 46.74%
DY 0.00 19.23 0.00 0.00 0.00 0.00 3.38 -
P/NAPS 1.10 1.30 1.32 1.47 1.50 1.48 1.42 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment