[POS] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -6.91%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 983,522 903,973 931,713 864,688 828,921 790,532 679,618 6.35%
PBT 118,708 107,816 144,041 187,877 192,102 263,001 124,240 -0.75%
Tax -37,338 -27,505 -35,530 -49,390 -52,700 -29,112 -36,421 0.41%
NP 81,369 80,310 108,510 138,486 139,402 233,889 87,818 -1.26%
-
NP to SH 81,369 80,648 103,093 138,486 139,402 233,889 87,818 -1.26%
-
Tax Rate 31.45% 25.51% 24.67% 26.29% 27.43% 11.07% 29.32% -
Total Cost 902,153 823,662 823,202 726,201 689,518 556,642 591,800 7.27%
-
Net Worth 821,930 784,276 875,219 974,225 1,622,305 1,588,577 827,604 -0.11%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 821,930 784,276 875,219 974,225 1,622,305 1,588,577 827,604 -0.11%
NOSH 537,209 537,175 536,944 523,777 514,527 506,400 413,802 4.44%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.27% 8.88% 11.65% 16.02% 16.82% 29.59% 12.92% -
ROE 9.90% 10.28% 11.78% 14.22% 8.59% 14.72% 10.61% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 183.08 168.28 173.52 165.09 161.10 156.11 164.24 1.82%
EPS 15.15 15.01 19.20 26.44 27.09 46.19 21.23 -5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.46 1.63 1.86 3.153 3.137 2.00 -4.36%
Adjusted Per Share Value based on latest NOSH - 532,824
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 125.65 115.48 119.03 110.46 105.89 100.99 86.82 6.35%
EPS 10.39 10.30 13.17 17.69 17.81 29.88 11.22 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.0019 1.1181 1.2446 2.0725 2.0294 1.0573 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.30 2.28 1.80 3.02 4.86 3.30 2.23 -
P/RPS 1.80 1.35 1.04 1.83 3.02 2.11 1.36 4.78%
P/EPS 21.79 15.19 9.38 11.42 17.94 7.14 10.51 12.91%
EY 4.59 6.58 10.67 8.75 5.57 14.00 9.52 -11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.56 1.10 1.62 1.54 1.05 1.12 11.56%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 18/11/08 23/11/07 28/11/06 30/11/05 29/10/04 -
Price 3.07 2.36 1.87 2.73 5.00 3.72 2.29 -
P/RPS 1.68 1.40 1.08 1.65 3.10 2.38 1.39 3.20%
P/EPS 20.27 15.72 9.74 10.33 18.45 8.05 10.79 11.07%
EY 4.93 6.36 10.27 9.68 5.42 12.42 9.27 -9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.62 1.15 1.47 1.59 1.19 1.15 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment