[POS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -22.56%
YoY- -35.55%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 223,168 244,369 210,813 214,656 215,722 216,975 200,179 7.52%
PBT 21,624 53,183 -125,382 32,888 45,289 56,669 57,279 -47.79%
Tax -5,000 -14,291 -12,143 -7,419 -12,399 -15,172 -20,540 -61.04%
NP 16,624 38,892 -137,525 25,469 32,890 41,497 36,739 -41.08%
-
NP to SH 12,704 38,892 -137,525 25,469 32,890 41,497 36,739 -50.76%
-
Tax Rate 23.12% 26.87% - 22.56% 27.38% 26.77% 35.86% -
Total Cost 206,544 205,477 348,338 189,187 182,832 175,478 163,440 16.90%
-
Net Worth 852,293 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 -32.86%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 53,644 - - - - - -
Div Payout % - 137.93% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 852,293 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 -32.86%
NOSH 536,033 536,441 536,787 532,824 519,663 518,191 516,218 2.54%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.45% 15.92% -65.24% 11.87% 15.25% 19.13% 18.35% -
ROE 1.49% 4.53% -16.01% 2.57% 2.11% 2.67% 2.37% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 41.63 45.55 39.27 40.29 41.51 41.87 38.78 4.84%
EPS 2.37 7.25 -25.62 4.78 6.13 7.73 7.11 -51.95%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.60 1.86 3.00 3.00 3.00 -34.53%
Adjusted Per Share Value based on latest NOSH - 532,824
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.51 31.22 26.93 27.42 27.56 27.72 25.57 7.53%
EPS 1.62 4.97 -17.57 3.25 4.20 5.30 4.69 -50.80%
DPS 0.00 6.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0888 1.0965 1.0972 1.2661 1.9916 1.986 1.9784 -32.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.27 1.88 2.44 3.02 4.18 4.74 5.00 -
P/RPS 5.45 4.13 6.21 7.50 10.07 11.32 12.89 -43.69%
P/EPS 95.78 25.93 -9.52 63.18 66.04 59.19 70.25 22.97%
EY 1.04 3.86 -10.50 1.58 1.51 1.69 1.42 -18.76%
DY 0.00 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.18 1.53 1.62 1.39 1.58 1.67 -9.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 -
Price 1.75 2.08 2.12 2.73 4.50 4.44 4.44 -
P/RPS 4.20 4.57 5.40 6.78 10.84 10.60 11.45 -48.78%
P/EPS 73.84 28.69 -8.27 57.11 71.10 55.44 62.39 11.89%
EY 1.35 3.49 -12.08 1.75 1.41 1.80 1.60 -10.71%
DY 0.00 4.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.32 1.47 1.50 1.48 1.48 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment