[POS] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -9.33%
YoY- 83.36%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 893,006 885,560 858,166 847,532 836,423 826,863 821,870 5.69%
PBT -17,687 5,978 9,464 192,125 213,432 200,524 201,357 -
Tax -38,853 -46,252 -47,133 -55,530 -62,787 -56,919 -60,065 -25.22%
NP -56,540 -40,274 -37,669 136,595 150,645 143,605 141,292 -
-
NP to SH -60,460 -40,274 -37,669 136,595 150,645 143,605 141,292 -
-
Tax Rate - 773.70% 498.02% 28.90% 29.42% 28.39% 29.83% -
Total Cost 949,546 925,834 895,835 710,937 685,778 683,258 680,578 24.88%
-
Net Worth 852,293 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 -32.86%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 53,644 53,644 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 852,293 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 -32.86%
NOSH 536,033 536,441 536,787 532,824 519,663 518,191 516,218 2.54%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -6.33% -4.55% -4.39% 16.12% 18.01% 17.37% 17.19% -
ROE -7.09% -4.69% -4.39% 13.78% 9.66% 9.24% 9.12% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 166.60 165.08 159.87 159.06 160.95 159.57 159.21 3.07%
EPS -11.28 -7.51 -7.02 25.64 28.99 27.71 27.37 -
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.60 1.86 3.00 3.00 3.00 -34.53%
Adjusted Per Share Value based on latest NOSH - 532,824
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.08 113.13 109.63 108.27 106.85 105.63 104.99 5.69%
EPS -7.72 -5.15 -4.81 17.45 19.24 18.35 18.05 -
DPS 6.85 6.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0888 1.0965 1.0972 1.2661 1.9916 1.986 1.9784 -32.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.27 1.88 2.44 3.02 4.18 4.74 5.00 -
P/RPS 1.36 1.14 1.53 1.90 2.60 2.97 3.14 -42.78%
P/EPS -20.13 -25.04 -34.77 11.78 14.42 17.10 18.27 -
EY -4.97 -3.99 -2.88 8.49 6.94 5.85 5.47 -
DY 4.41 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.18 1.53 1.62 1.39 1.58 1.67 -9.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 -
Price 1.75 2.08 2.12 2.73 4.50 4.44 4.44 -
P/RPS 1.05 1.26 1.33 1.72 2.80 2.78 2.79 -47.90%
P/EPS -15.52 -27.71 -30.21 10.65 15.52 16.02 16.22 -
EY -6.45 -3.61 -3.31 9.39 6.44 6.24 6.16 -
DY 5.71 4.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.32 1.47 1.50 1.48 1.48 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment