[POS] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 12.81%
YoY- 19.64%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 1,245,264 1,177,151 1,158,808 1,158,954 1,147,416 1,107,245 1,014,975 14.61%
PBT 209,616 151,503 142,882 159,708 147,860 108,072 99,066 64.89%
Tax -62,484 -50,922 -44,557 -62,356 -61,564 -34,863 -31,958 56.42%
NP 147,132 100,581 98,325 97,352 86,296 73,208 67,108 68.84%
-
NP to SH 147,132 100,581 98,325 97,352 86,296 73,208 67,108 68.84%
-
Tax Rate 29.81% 33.61% 31.18% 39.04% 41.64% 32.26% 32.26% -
Total Cost 1,098,132 1,076,570 1,060,482 1,061,602 1,061,120 1,034,036 947,867 10.31%
-
Net Worth 934,341 896,961 869,829 843,048 816,406 865,148 826,770 8.50%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 85,915 - 102,586 - -
Div Payout % - - - 88.25% - 140.13% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 934,341 896,961 869,829 843,048 816,406 865,148 826,770 8.50%
NOSH 536,978 537,102 536,931 536,973 537,109 537,359 536,864 0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.82% 8.54% 8.49% 8.40% 7.52% 6.61% 6.61% -
ROE 15.75% 11.21% 11.30% 11.55% 10.57% 8.46% 8.12% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 231.90 219.17 215.82 215.83 213.63 206.05 189.06 14.60%
EPS 27.40 18.73 18.31 18.12 16.08 13.64 12.50 68.82%
DPS 0.00 0.00 0.00 16.00 0.00 19.09 0.00 -
NAPS 1.74 1.67 1.62 1.57 1.52 1.61 1.54 8.48%
Adjusted Per Share Value based on latest NOSH - 536,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 159.08 150.38 148.04 148.06 146.58 141.45 129.66 14.62%
EPS 18.80 12.85 12.56 12.44 11.02 9.35 8.57 68.91%
DPS 0.00 0.00 0.00 10.98 0.00 13.11 0.00 -
NAPS 1.1936 1.1459 1.1112 1.077 1.043 1.1052 1.0562 8.50%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 2.82 2.73 2.59 2.55 3.30 3.48 3.36 -
P/RPS 1.22 1.25 1.20 1.18 1.54 1.69 1.78 -22.28%
P/EPS 10.29 14.58 14.14 14.07 20.54 25.54 26.88 -47.30%
EY 9.72 6.86 7.07 7.11 4.87 3.91 3.72 89.81%
DY 0.00 0.00 0.00 6.27 0.00 5.49 0.00 -
P/NAPS 1.62 1.63 1.60 1.62 2.17 2.16 2.18 -17.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 23/05/12 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 -
Price 2.91 2.70 2.75 2.51 3.00 3.03 3.12 -
P/RPS 1.25 1.23 1.27 1.16 1.40 1.47 1.65 -16.91%
P/EPS 10.62 14.42 15.02 13.84 18.67 22.24 24.96 -43.45%
EY 9.42 6.94 6.66 7.22 5.36 4.50 4.01 76.80%
DY 0.00 0.00 0.00 6.37 0.00 6.30 0.00 -
P/NAPS 1.67 1.62 1.70 1.60 1.97 1.88 2.03 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment