[POS] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 25.62%
YoY- -13.41%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 311,316 308,045 289,629 292,623 286,854 304,509 277,333 8.01%
PBT 52,404 44,341 27,308 42,889 36,965 48,699 10,038 201.24%
Tax -15,621 -17,504 -2,240 -15,787 -15,391 -10,439 -3,954 150.11%
NP 36,783 26,837 25,068 27,102 21,574 38,260 6,084 232.23%
-
NP to SH 36,783 26,837 25,068 27,102 21,574 38,260 6,084 232.23%
-
Tax Rate 29.81% 39.48% 8.20% 36.81% 41.64% 21.44% 39.39% -
Total Cost 274,533 281,208 264,561 265,521 265,280 266,249 271,249 0.80%
-
Net Worth 934,341 896,355 869,596 842,577 815,733 865,148 829,146 8.29%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 934,341 896,355 869,596 842,577 815,733 865,148 829,146 8.29%
NOSH 536,978 536,740 536,787 536,673 536,666 537,359 538,407 -0.17%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.82% 8.71% 8.66% 9.26% 7.52% 12.56% 2.19% -
ROE 3.94% 2.99% 2.88% 3.22% 2.64% 4.42% 0.73% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 57.98 57.39 53.96 54.53 53.45 56.67 51.51 8.21%
EPS 6.85 5.00 4.67 5.05 4.02 7.12 1.13 232.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 1.62 1.57 1.52 1.61 1.54 8.48%
Adjusted Per Share Value based on latest NOSH - 536,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.77 39.35 37.00 37.38 36.65 38.90 35.43 8.01%
EPS 4.70 3.43 3.20 3.46 2.76 4.89 0.78 231.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1936 1.1451 1.1109 1.0764 1.0421 1.1052 1.0592 8.29%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 2.82 2.73 2.59 2.55 3.30 3.48 3.36 -
P/RPS 4.86 4.76 4.80 4.68 6.17 6.14 6.52 -17.80%
P/EPS 41.17 54.60 55.46 50.50 82.09 48.88 297.35 -73.26%
EY 2.43 1.83 1.80 1.98 1.22 2.05 0.34 271.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.63 1.60 1.62 2.17 2.16 2.18 -17.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 23/05/12 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 -
Price 2.91 2.70 2.75 2.51 3.00 3.03 3.12 -
P/RPS 5.02 4.70 5.10 4.60 5.61 5.35 6.06 -11.80%
P/EPS 42.48 54.00 58.89 49.70 74.63 42.56 276.11 -71.32%
EY 2.35 1.85 1.70 2.01 1.34 2.35 0.36 249.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.62 1.70 1.60 1.97 1.88 2.03 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment