[POS] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 125.62%
YoY- -20.24%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 311,316 1,177,151 869,106 579,477 286,854 1,014,975 1,014,975 -54.55%
PBT 52,404 151,503 107,162 79,854 36,965 99,066 99,066 -34.61%
Tax -15,621 -50,922 -33,418 -31,178 -15,391 -31,958 -31,958 -37.97%
NP 36,783 100,581 73,744 48,676 21,574 67,108 67,108 -33.04%
-
NP to SH 36,783 100,581 73,744 48,676 21,574 67,108 67,108 -33.04%
-
Tax Rate 29.81% 33.61% 31.18% 39.04% 41.64% 32.26% 32.26% -
Total Cost 274,533 1,076,570 795,362 530,801 265,280 947,867 947,867 -56.25%
-
Net Worth 934,341 896,961 869,829 843,048 816,406 865,148 826,770 8.50%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 42,957 - 94,037 - -
Div Payout % - - - 88.25% - 140.13% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 934,341 896,961 869,829 843,048 816,406 865,148 826,770 8.50%
NOSH 536,978 537,102 536,931 536,973 537,109 537,359 536,864 0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.82% 8.54% 8.49% 8.40% 7.52% 6.61% 6.61% -
ROE 3.94% 11.21% 8.48% 5.77% 2.64% 7.76% 8.12% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 57.98 219.17 161.87 107.92 53.41 188.88 189.06 -54.55%
EPS 6.85 18.73 13.73 9.06 4.02 12.50 12.50 -33.05%
DPS 0.00 0.00 0.00 8.00 0.00 17.50 0.00 -
NAPS 1.74 1.67 1.62 1.57 1.52 1.61 1.54 8.48%
Adjusted Per Share Value based on latest NOSH - 536,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.77 150.38 111.03 74.03 36.65 129.66 129.66 -54.55%
EPS 4.70 12.85 9.42 6.22 2.76 8.57 8.57 -33.02%
DPS 0.00 0.00 0.00 5.49 0.00 12.01 0.00 -
NAPS 1.1936 1.1459 1.1112 1.077 1.043 1.1052 1.0562 8.50%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 2.82 2.73 2.59 2.55 3.30 3.48 3.36 -
P/RPS 4.86 1.25 1.60 2.36 6.18 1.84 1.78 95.46%
P/EPS 41.17 14.58 18.86 28.13 82.16 27.87 26.88 32.90%
EY 2.43 6.86 5.30 3.55 1.22 3.59 3.72 -24.73%
DY 0.00 0.00 0.00 3.14 0.00 5.03 0.00 -
P/NAPS 1.62 1.63 1.60 1.62 2.17 2.16 2.18 -17.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 23/05/12 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 -
Price 2.91 2.70 2.75 2.51 3.00 3.03 3.12 -
P/RPS 5.02 1.23 1.70 2.33 5.62 1.60 1.65 110.10%
P/EPS 42.48 14.42 20.02 27.69 74.69 24.26 24.96 42.59%
EY 2.35 6.94 4.99 3.61 1.34 4.12 4.01 -29.99%
DY 0.00 0.00 0.00 3.19 0.00 5.78 0.00 -
P/NAPS 1.67 1.62 1.70 1.60 1.97 1.88 2.03 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment