[POS] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 8.9%
YoY- 13.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,347,250 2,358,392 2,361,852 2,472,578 2,426,001 2,397,570 2,446,508 -2.71%
PBT -33,013 -12,058 52,000 117,328 118,098 133,382 183,852 -
Tax 158 -11,184 -32,092 -24,014 -32,769 -24,092 -32,348 -
NP -32,854 -23,242 19,908 93,314 85,329 109,290 151,504 -
-
NP to SH -32,821 -23,192 19,916 93,253 85,629 109,494 151,652 -
-
Tax Rate - - 61.72% 20.47% 27.75% 18.06% 17.59% -
Total Cost 2,380,105 2,381,634 2,341,944 2,379,264 2,340,672 2,288,280 2,295,004 2.45%
-
Net Worth 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 -3.99%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 83,496 - - 83,757 111,676 - - -
Div Payout % 0.00% - - 89.82% 130.42% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 -3.99%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.40% -0.99% 0.84% 3.77% 3.52% 4.56% 6.19% -
ROE -1.77% -1.24% 1.02% 4.78% 4.46% 5.76% 7.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 299.86 301.29 301.73 315.87 309.92 306.29 312.54 -2.71%
EPS -4.19 -2.96 2.56 11.91 10.93 13.98 19.36 -
DPS 10.67 0.00 0.00 10.70 14.27 0.00 0.00 -
NAPS 2.37 2.39 2.49 2.49 2.45 2.43 2.52 -3.99%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 299.86 301.29 301.73 315.87 309.92 306.29 312.54 -2.71%
EPS -4.19 -2.96 2.54 11.91 10.93 13.98 19.36 -
DPS 10.67 0.00 0.00 10.70 14.27 0.00 0.00 -
NAPS 2.37 2.39 2.49 2.49 2.45 2.43 2.52 -3.99%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.72 3.60 3.98 3.53 5.25 5.25 5.30 -
P/RPS 0.57 1.19 1.32 1.12 1.69 1.71 1.70 -51.64%
P/EPS -41.02 -121.51 156.43 29.63 47.99 37.53 27.36 -
EY -2.44 -0.82 0.64 3.37 2.08 2.66 3.66 -
DY 6.20 0.00 0.00 3.03 2.72 0.00 0.00 -
P/NAPS 0.73 1.51 1.60 1.42 2.14 2.16 2.10 -50.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 21/11/18 24/08/18 28/05/18 26/02/18 28/11/17 17/08/17 -
Price 2.11 3.20 4.17 3.55 4.99 5.33 5.19 -
P/RPS 0.70 1.06 1.38 1.12 1.61 1.74 1.66 -43.67%
P/EPS -50.32 -108.01 163.90 29.80 45.62 38.10 26.79 -
EY -1.99 -0.93 0.61 3.36 2.19 2.62 3.73 -
DY 5.06 0.00 0.00 3.01 2.86 0.00 0.00 -
P/NAPS 0.89 1.34 1.67 1.43 2.04 2.19 2.06 -42.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment