[GENM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 22.78%
YoY- -62.52%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 2,549,304 2,337,926 2,204,708 1,108,668 539,216 2,178,453 2,220,109 -0.14%
PBT 231,796 -646,645 497,290 253,096 173,449 648,152 692,164 1.11%
Tax -221,604 646,645 -237,906 -112,882 -59,246 -2,246 940 -
NP 10,192 0 259,384 140,214 114,203 645,906 693,104 4.37%
-
NP to SH 10,192 -876,572 259,384 140,214 114,203 645,906 693,104 4.37%
-
Tax Rate 95.60% - 47.84% 44.60% 34.16% 0.35% -0.14% -
Total Cost 2,539,112 2,337,926 1,945,324 968,454 425,013 1,532,547 1,527,005 -0.51%
-
Net Worth 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 4,026,001 3,975,155 0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 174,659 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 4,026,001 3,975,155 0.12%
NOSH 1,273,999 1,091,621 1,092,910 1,095,421 1,087,647 1,091,057 1,092,075 -0.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.40% 0.00% 11.77% 12.65% 21.18% 29.65% 31.22% -
ROE 0.29% -28.99% 6.23% 3.40% 2.77% 16.04% 17.44% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 200.10 214.17 201.73 101.21 49.58 199.66 203.29 0.01%
EPS 0.80 -80.30 23.73 12.80 10.50 59.20 63.47 4.53%
DPS 0.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.77 3.81 3.76 3.79 3.69 3.64 0.27%
Adjusted Per Share Value based on latest NOSH - 1,083,791
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.97 41.24 38.89 19.56 9.51 38.43 39.16 -0.14%
EPS 0.18 -15.46 4.58 2.47 2.01 11.39 12.23 4.37%
DPS 0.00 3.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6225 0.5334 0.7345 0.7266 0.7272 0.7102 0.7012 0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.17 1.21 1.23 2.08 2.52 0.00 0.00 -
P/RPS 0.58 0.56 0.61 2.06 5.08 0.00 0.00 -100.00%
P/EPS 146.25 -1.51 5.18 16.25 24.00 0.00 0.00 -100.00%
EY 0.68 -66.36 19.30 6.15 4.17 0.00 0.00 -100.00%
DY 0.00 13.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.32 0.55 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 1.04 1.44 1.17 1.61 2.36 2.76 0.00 -
P/RPS 0.52 0.67 0.58 1.59 4.76 1.38 0.00 -100.00%
P/EPS 130.00 -1.79 4.93 12.58 22.48 4.66 0.00 -100.00%
EY 0.77 -55.76 20.28 7.95 4.45 21.45 0.00 -100.00%
DY 0.00 11.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.31 0.43 0.62 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment