[GENM] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 101.16%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,503,131 2,412,496 2,474,436 2,549,304 2,337,926 2,204,708 1,108,668 71.84%
PBT 605,468 597,936 503,648 231,796 -646,645 497,290 253,096 78.58%
Tax -253,542 -236,216 -235,014 -221,604 646,645 -237,906 -112,882 71.25%
NP 351,926 361,720 268,634 10,192 0 259,384 140,214 84.37%
-
NP to SH 351,926 361,720 268,634 10,192 -876,572 259,384 140,214 84.37%
-
Tax Rate 41.88% 39.51% 46.66% 95.60% - 47.84% 44.60% -
Total Cost 2,151,205 2,050,776 2,205,802 2,539,112 2,337,926 1,945,324 968,454 69.99%
-
Net Worth 3,256,954 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 -14.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 174,870 116,683 174,721 - 174,659 - - -
Div Payout % 49.69% 32.26% 65.04% - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,256,954 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 -14.45%
NOSH 1,092,937 1,093,911 1,092,008 1,273,999 1,091,621 1,092,910 1,095,421 -0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.06% 14.99% 10.86% 0.40% 0.00% 11.77% 12.65% -
ROE 10.81% 11.17% 8.69% 0.29% -28.99% 6.23% 3.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 229.03 220.54 226.60 200.10 214.17 201.73 101.21 72.10%
EPS 32.20 33.07 24.60 0.80 -80.30 23.73 12.80 84.65%
DPS 16.00 10.67 16.00 0.00 16.00 0.00 0.00 -
NAPS 2.98 2.96 2.83 2.77 2.77 3.81 3.76 -14.32%
Adjusted Per Share Value based on latest NOSH - 1,273,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.16 42.56 43.65 44.97 41.24 38.89 19.56 71.84%
EPS 6.21 6.38 4.74 0.18 -15.46 4.58 2.47 84.58%
DPS 3.08 2.06 3.08 0.00 3.08 0.00 0.00 -
NAPS 0.5745 0.5712 0.5451 0.6225 0.5334 0.7345 0.7266 -14.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.15 1.02 1.17 1.21 1.23 2.08 -
P/RPS 0.54 0.52 0.45 0.58 0.56 0.61 2.06 -58.94%
P/EPS 3.82 3.48 4.15 146.25 -1.51 5.18 16.25 -61.80%
EY 26.18 28.75 24.12 0.68 -66.36 19.30 6.15 161.96%
DY 13.01 9.28 15.69 0.00 13.22 0.00 0.00 -
P/NAPS 0.41 0.39 0.36 0.42 0.44 0.32 0.55 -17.74%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.59 1.18 1.28 1.04 1.44 1.17 1.61 -
P/RPS 0.69 0.54 0.56 0.52 0.67 0.58 1.59 -42.59%
P/EPS 4.94 3.57 5.20 130.00 -1.79 4.93 12.58 -46.28%
EY 20.25 28.02 19.22 0.77 -55.76 20.28 7.95 86.19%
DY 10.06 9.04 12.50 0.00 11.11 0.00 0.00 -
P/NAPS 0.53 0.40 0.45 0.38 0.52 0.31 0.43 14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment