[GENM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2535.73%
YoY- 91.59%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,941,220 2,503,131 2,412,496 2,474,436 2,549,304 2,337,926 2,204,708 21.20%
PBT 850,972 605,468 597,936 503,648 231,796 -646,645 497,290 43.11%
Tax -289,692 -253,542 -236,216 -235,014 -221,604 646,645 -237,906 14.04%
NP 561,280 351,926 361,720 268,634 10,192 0 259,384 67.37%
-
NP to SH 561,280 351,926 361,720 268,634 10,192 -876,572 259,384 67.37%
-
Tax Rate 34.04% 41.88% 39.51% 46.66% 95.60% - 47.84% -
Total Cost 2,379,940 2,151,205 2,050,776 2,205,802 2,539,112 2,337,926 1,945,324 14.40%
-
Net Worth 3,437,296 3,256,954 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 -12.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 174,870 116,683 174,721 - 174,659 - -
Div Payout % - 49.69% 32.26% 65.04% - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,437,296 3,256,954 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 -12.01%
NOSH 1,087,751 1,092,937 1,093,911 1,092,008 1,273,999 1,091,621 1,092,910 -0.31%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 19.08% 14.06% 14.99% 10.86% 0.40% 0.00% 11.77% -
ROE 16.33% 10.81% 11.17% 8.69% 0.29% -28.99% 6.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 270.39 229.03 220.54 226.60 200.10 214.17 201.73 21.58%
EPS 51.60 32.20 33.07 24.60 0.80 -80.30 23.73 67.92%
DPS 0.00 16.00 10.67 16.00 0.00 16.00 0.00 -
NAPS 3.16 2.98 2.96 2.83 2.77 2.77 3.81 -11.73%
Adjusted Per Share Value based on latest NOSH - 1,088,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 49.53 42.15 40.63 41.67 42.93 39.37 37.13 21.20%
EPS 9.45 5.93 6.09 4.52 0.17 -14.76 4.37 67.30%
DPS 0.00 2.94 1.97 2.94 0.00 2.94 0.00 -
NAPS 0.5789 0.5485 0.5453 0.5204 0.5943 0.5092 0.7012 -12.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.98 1.23 1.15 1.02 1.17 1.21 1.23 -
P/RPS 0.73 0.54 0.52 0.45 0.58 0.56 0.61 12.73%
P/EPS 3.84 3.82 3.48 4.15 146.25 -1.51 5.18 -18.10%
EY 26.06 26.18 28.75 24.12 0.68 -66.36 19.30 22.18%
DY 0.00 13.01 9.28 15.69 0.00 13.22 0.00 -
P/NAPS 0.63 0.41 0.39 0.36 0.42 0.44 0.32 57.14%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 2.02 1.59 1.18 1.28 1.04 1.44 1.17 -
P/RPS 0.75 0.69 0.54 0.56 0.52 0.67 0.58 18.71%
P/EPS 3.91 4.94 3.57 5.20 130.00 -1.79 4.93 -14.33%
EY 25.54 20.25 28.02 19.22 0.77 -55.76 20.28 16.63%
DY 0.00 10.06 9.04 12.50 0.00 11.11 0.00 -
P/NAPS 0.64 0.53 0.40 0.45 0.38 0.52 0.31 62.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment