[JAKS] QoQ Annualized Quarter Result on 30-Apr-2008 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -29.26%
YoY- -93.32%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 198,764 222,184 252,185 235,084 209,032 281,902 307,749 -25.18%
PBT -15,340 7,197 4,012 1,454 2,152 16,825 17,757 -
Tax -480 -4,143 -1,217 -392 -600 -4,546 -2,544 -66.93%
NP -15,820 3,054 2,794 1,062 1,552 12,279 15,213 -
-
NP to SH -15,868 2,900 2,981 1,378 1,948 12,421 15,284 -
-
Tax Rate - 57.57% 30.33% 26.96% 27.88% 27.02% 14.33% -
Total Cost 214,584 219,130 249,390 234,022 207,480 269,623 292,536 -18.58%
-
Net Worth 462,816 458,805 442,981 425,558 426,124 410,052 445,783 2.51%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 462,816 458,805 442,981 425,558 426,124 410,052 445,783 2.51%
NOSH 440,777 432,835 421,886 405,294 405,833 398,108 398,020 7.00%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -7.96% 1.37% 1.11% 0.45% 0.74% 4.36% 4.94% -
ROE -3.43% 0.63% 0.67% 0.32% 0.46% 3.03% 3.43% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 45.09 51.33 59.78 58.00 51.51 70.81 77.32 -30.08%
EPS -3.60 0.67 0.71 0.34 0.48 3.12 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.05 1.05 1.05 1.03 1.12 -4.19%
Adjusted Per Share Value based on latest NOSH - 403,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 7.79 8.71 9.89 9.22 8.20 11.05 12.07 -25.21%
EPS -0.62 0.11 0.12 0.05 0.08 0.49 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1799 0.1737 0.1668 0.1671 0.1608 0.1748 2.52%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.44 0.33 0.58 0.77 1.24 1.30 1.00 -
P/RPS 0.98 0.64 0.97 1.33 2.41 1.84 1.29 -16.67%
P/EPS -12.22 49.25 82.08 226.47 258.33 41.67 26.04 -
EY -8.18 2.03 1.22 0.44 0.39 2.40 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.55 0.73 1.18 1.26 0.89 -39.24%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 -
Price 0.38 0.40 0.50 0.58 0.73 1.33 0.82 -
P/RPS 0.84 0.78 0.84 1.00 1.42 1.88 1.06 -14.30%
P/EPS -10.56 59.70 70.75 170.59 152.08 42.63 21.35 -
EY -9.47 1.68 1.41 0.59 0.66 2.35 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.48 0.55 0.70 1.29 0.73 -37.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment