[JAKS] YoY Cumulative Quarter Result on 30-Apr-2008 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 41.48%
YoY- -93.32%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 150,033 108,127 131,003 117,542 166,990 134,852 115,759 4.41%
PBT 2,995 639 -3,291 727 11,614 -7,134 16,933 -25.06%
Tax -1,654 -324 -539 -196 -1,383 -500 -3,895 -13.29%
NP 1,341 315 -3,830 531 10,231 -7,634 13,038 -31.53%
-
NP to SH 1,418 526 -3,825 689 10,320 -6,868 13,038 -30.89%
-
Tax Rate 55.23% 50.70% - 26.96% 11.91% - 23.00% -
Total Cost 148,692 107,812 134,833 117,011 156,759 142,486 102,721 6.35%
-
Net Worth 465,281 455,866 461,637 425,558 446,270 443,225 229,860 12.46%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 465,281 455,866 461,637 425,558 446,270 443,225 229,860 12.46%
NOSH 443,125 438,333 439,655 405,294 398,455 399,302 376,820 2.73%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 0.89% 0.29% -2.92% 0.45% 6.13% -5.66% 11.26% -
ROE 0.30% 0.12% -0.83% 0.16% 2.31% -1.55% 5.67% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 33.86 24.67 29.80 29.00 41.91 33.77 30.72 1.63%
EPS 0.32 0.12 -0.87 0.17 2.59 -1.72 3.46 -32.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.05 1.12 1.11 0.61 9.46%
Adjusted Per Share Value based on latest NOSH - 403,999
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 5.88 4.24 5.14 4.61 6.55 5.29 4.54 4.40%
EPS 0.06 0.02 -0.15 0.03 0.40 -0.27 0.51 -29.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.1787 0.181 0.1668 0.175 0.1738 0.0901 12.46%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.66 0.81 0.47 0.77 0.81 0.58 1.78 -
P/RPS 1.95 3.28 1.58 2.66 1.93 1.72 5.79 -16.58%
P/EPS 206.25 675.00 -54.02 452.94 31.27 -33.72 51.45 26.02%
EY 0.48 0.15 -1.85 0.22 3.20 -2.97 1.94 -20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.45 0.73 0.72 0.52 2.92 -22.54%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 28/06/06 28/06/05 -
Price 0.62 0.69 0.92 0.58 0.80 0.50 1.30 -
P/RPS 1.83 2.80 3.09 2.00 1.91 1.48 4.23 -13.02%
P/EPS 193.75 575.00 -105.75 341.18 30.89 -29.07 37.57 31.42%
EY 0.52 0.17 -0.95 0.29 3.24 -3.44 2.66 -23.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.88 0.55 0.71 0.45 2.13 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment