[JAKS] QoQ Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -25.95%
YoY- 277.09%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 235,084 209,032 281,902 307,749 333,980 385,064 293,045 -13.67%
PBT 1,454 2,152 16,825 17,757 23,228 25,156 -4,942 -
Tax -392 -600 -4,546 -2,544 -2,766 -4,876 -2,409 -70.22%
NP 1,062 1,552 12,279 15,213 20,462 20,280 -7,351 -
-
NP to SH 1,378 1,948 12,421 15,284 20,640 20,656 -5,982 -
-
Tax Rate 26.96% 27.88% 27.02% 14.33% 11.91% 19.38% - -
Total Cost 234,022 207,480 269,623 292,536 313,518 364,784 300,396 -15.34%
-
Net Worth 425,558 426,124 410,052 445,783 446,270 440,926 398,800 4.42%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 425,558 426,124 410,052 445,783 446,270 440,926 398,800 4.42%
NOSH 405,294 405,833 398,108 398,020 398,455 397,230 398,800 1.08%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 0.45% 0.74% 4.36% 4.94% 6.13% 5.27% -2.51% -
ROE 0.32% 0.46% 3.03% 3.43% 4.63% 4.68% -1.50% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 58.00 51.51 70.81 77.32 83.82 96.94 73.48 -14.60%
EPS 0.34 0.48 3.12 3.84 5.18 5.20 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.03 1.12 1.12 1.11 1.00 3.30%
Adjusted Per Share Value based on latest NOSH - 394,137
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 9.49 8.44 11.38 12.43 13.49 15.55 11.83 -13.67%
EPS 0.06 0.08 0.50 0.62 0.83 0.83 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1721 0.1656 0.18 0.1802 0.1781 0.161 4.42%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.77 1.24 1.30 1.00 0.81 0.49 0.47 -
P/RPS 1.33 2.41 1.84 1.29 0.97 0.51 0.64 62.92%
P/EPS 226.47 258.33 41.67 26.04 15.64 9.42 -31.33 -
EY 0.44 0.39 2.40 3.84 6.40 10.61 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 1.26 0.89 0.72 0.44 0.47 34.15%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 -
Price 0.58 0.73 1.33 0.82 0.80 0.53 0.44 -
P/RPS 1.00 1.42 1.88 1.06 0.95 0.55 0.60 40.61%
P/EPS 170.59 152.08 42.63 21.35 15.44 10.19 -29.33 -
EY 0.59 0.66 2.35 4.68 6.47 9.81 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 1.29 0.73 0.71 0.48 0.44 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment