[JAKS] QoQ Cumulative Quarter Result on 30-Apr-2008 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 41.48%
YoY- -93.32%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 49,691 222,184 189,139 117,542 52,258 281,902 230,812 -63.91%
PBT -3,835 7,197 3,009 727 538 16,825 13,318 -
Tax -120 -4,143 -913 -196 -150 -4,546 -1,908 -84.05%
NP -3,955 3,054 2,096 531 388 12,279 11,410 -
-
NP to SH -3,967 2,900 2,236 689 487 12,421 11,463 -
-
Tax Rate - 57.57% 30.34% 26.96% 27.88% 27.02% 14.33% -
Total Cost 53,646 219,130 187,043 117,011 51,870 269,623 219,402 -60.73%
-
Net Worth 462,816 458,805 442,981 425,558 426,124 410,052 445,783 2.51%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 462,816 458,805 442,981 425,558 426,124 410,052 445,783 2.51%
NOSH 440,777 432,835 421,886 405,294 405,833 398,108 398,020 7.00%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -7.96% 1.37% 1.11% 0.45% 0.74% 4.36% 4.94% -
ROE -0.86% 0.63% 0.50% 0.16% 0.11% 3.03% 2.57% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 11.27 51.33 44.83 29.00 12.88 70.81 57.99 -66.28%
EPS -0.90 0.67 0.53 0.17 0.12 3.12 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.05 1.05 1.05 1.03 1.12 -4.19%
Adjusted Per Share Value based on latest NOSH - 403,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 2.01 8.97 7.64 4.75 2.11 11.38 9.32 -63.86%
EPS -0.16 0.12 0.09 0.03 0.02 0.50 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1853 0.1789 0.1718 0.1721 0.1656 0.18 2.52%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.44 0.33 0.58 0.77 1.24 1.30 1.00 -
P/RPS 3.90 0.64 1.29 2.66 9.63 1.84 1.72 72.16%
P/EPS -48.89 49.25 109.43 452.94 1,033.33 41.67 34.72 -
EY -2.05 2.03 0.91 0.22 0.10 2.40 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.55 0.73 1.18 1.26 0.89 -39.24%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 -
Price 0.38 0.40 0.50 0.58 0.73 1.33 0.82 -
P/RPS 3.37 0.78 1.12 2.00 5.67 1.88 1.41 78.29%
P/EPS -42.22 59.70 94.34 341.18 608.33 42.63 28.47 -
EY -2.37 1.68 1.06 0.29 0.16 2.35 3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.48 0.55 0.70 1.29 0.73 -37.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment