[JAKS] QoQ Annualized Quarter Result on 31-Jan-2008 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -84.32%
YoY- -90.57%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 222,184 252,185 235,084 209,032 281,902 307,749 333,980 -23.69%
PBT 7,197 4,012 1,454 2,152 16,825 17,757 23,228 -54.04%
Tax -4,143 -1,217 -392 -600 -4,546 -2,544 -2,766 30.75%
NP 3,054 2,794 1,062 1,552 12,279 15,213 20,462 -71.70%
-
NP to SH 2,900 2,981 1,378 1,948 12,421 15,284 20,640 -72.81%
-
Tax Rate 57.57% 30.33% 26.96% 27.88% 27.02% 14.33% 11.91% -
Total Cost 219,130 249,390 234,022 207,480 269,623 292,536 313,518 -21.15%
-
Net Worth 458,805 442,981 425,558 426,124 410,052 445,783 446,270 1.85%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 458,805 442,981 425,558 426,124 410,052 445,783 446,270 1.85%
NOSH 432,835 421,886 405,294 405,833 398,108 398,020 398,455 5.64%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 1.37% 1.11% 0.45% 0.74% 4.36% 4.94% 6.13% -
ROE 0.63% 0.67% 0.32% 0.46% 3.03% 3.43% 4.63% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 51.33 59.78 58.00 51.51 70.81 77.32 83.82 -27.77%
EPS 0.67 0.71 0.34 0.48 3.12 3.84 5.18 -74.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.05 1.05 1.03 1.12 1.12 -3.58%
Adjusted Per Share Value based on latest NOSH - 405,833
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 8.71 9.89 9.22 8.20 11.05 12.07 13.09 -23.68%
EPS 0.11 0.12 0.05 0.08 0.49 0.60 0.81 -73.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.1737 0.1668 0.1671 0.1608 0.1748 0.175 1.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.33 0.58 0.77 1.24 1.30 1.00 0.81 -
P/RPS 0.64 0.97 1.33 2.41 1.84 1.29 0.97 -24.11%
P/EPS 49.25 82.08 226.47 258.33 41.67 26.04 15.64 114.09%
EY 2.03 1.22 0.44 0.39 2.40 3.84 6.40 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.55 0.73 1.18 1.26 0.89 0.72 -42.83%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 26/12/08 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 -
Price 0.40 0.50 0.58 0.73 1.33 0.82 0.80 -
P/RPS 0.78 0.84 1.00 1.42 1.88 1.06 0.95 -12.26%
P/EPS 59.70 70.75 170.59 152.08 42.63 21.35 15.44 145.34%
EY 1.68 1.41 0.59 0.66 2.35 4.68 6.47 -59.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.55 0.70 1.29 0.73 0.71 -33.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment