[JAKS] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -10.34%
YoY- 617.94%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 284,514 300,448 300,880 1,068,185 1,105,684 1,226,456 1,191,192 -61.40%
PBT 103,276 -50,438 -67,208 52,499 85,874 94,360 91,068 8.72%
Tax -2,822 -2,454 -2,536 -5,992 -4,432 -4,072 -6,100 -40.09%
NP 100,453 -52,892 -69,744 46,507 81,442 90,288 84,968 11.77%
-
NP to SH 30,254 -8,110 -24,876 108,631 121,157 131,812 114,464 -58.71%
-
Tax Rate 2.73% - - 11.41% 5.16% 4.32% 6.70% -
Total Cost 184,061 353,340 370,624 1,021,678 1,024,241 1,136,168 1,106,224 -69.64%
-
Net Worth 1,003,329 968,790 967,415 935,491 915,209 863,151 840,759 12.47%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,003,329 968,790 967,415 935,491 915,209 863,151 840,759 12.47%
NOSH 655,118 651,118 651,118 643,118 643,118 643,118 584,653 7.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 35.31% -17.60% -23.18% 4.35% 7.37% 7.36% 7.13% -
ROE 3.02% -0.84% -2.57% 11.61% 13.24% 15.27% 13.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.67 46.21 46.34 173.56 182.43 208.87 209.69 -64.76%
EPS 4.64 -1.24 -3.84 17.65 19.99 22.44 20.16 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.49 1.52 1.51 1.47 1.48 2.67%
Adjusted Per Share Value based on latest NOSH - 643,118
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.16 11.78 11.80 41.88 43.35 48.09 46.70 -61.39%
EPS 1.19 -0.32 -0.98 4.26 4.75 5.17 4.49 -58.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3934 0.3798 0.3793 0.3668 0.3588 0.3384 0.3296 12.48%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.815 0.86 0.76 1.27 0.745 0.735 0.77 -
P/RPS 1.87 1.86 1.64 0.73 0.41 0.35 0.37 193.63%
P/EPS 17.55 -68.95 -19.84 7.20 3.73 3.27 3.82 175.59%
EY 5.70 -1.45 -5.04 13.90 26.83 30.54 26.17 -63.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.51 0.84 0.49 0.50 0.52 1.27%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 09/05/19 -
Price 0.66 0.76 0.86 1.39 1.24 0.82 0.77 -
P/RPS 1.51 1.64 1.86 0.80 0.68 0.39 0.37 154.72%
P/EPS 14.21 -60.93 -22.45 7.88 6.20 3.65 3.82 139.50%
EY 7.04 -1.64 -4.46 12.70 16.12 27.38 26.17 -58.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.58 0.91 0.82 0.56 0.52 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment