[JAKS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -28.84%
YoY- 240.17%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 63,162 75,004 75,220 238,922 216,035 315,430 297,798 -64.33%
PBT 102,676 -8,417 -16,802 -11,907 17,226 24,413 22,767 172.21%
Tax -890 -593 -634 -2,668 -1,288 -511 -1,525 -30.09%
NP 101,786 -9,010 -17,436 -14,575 15,938 23,902 21,242 183.41%
-
NP to SH 26,746 2,165 -6,219 17,762 24,962 37,290 28,616 -4.39%
-
Tax Rate 0.87% - - - 7.48% 2.09% 6.70% -
Total Cost -38,624 84,014 92,656 253,497 200,097 291,528 276,556 -
-
Net Worth 1,003,329 968,790 967,415 935,491 915,209 863,151 840,759 12.47%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,003,329 968,790 967,415 935,491 915,209 863,151 840,759 12.47%
NOSH 655,118 651,118 651,118 643,118 643,118 643,118 584,653 7.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 161.15% -12.01% -23.18% -6.10% 7.38% 7.58% 7.13% -
ROE 2.67% 0.22% -0.64% 1.90% 2.73% 4.32% 3.40% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.69 11.54 11.59 38.82 35.64 53.72 52.42 -67.44%
EPS 4.11 0.33 -0.96 2.89 4.12 6.35 5.04 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.49 1.52 1.51 1.47 1.48 2.67%
Adjusted Per Share Value based on latest NOSH - 643,118
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.55 3.03 3.04 9.65 8.72 12.74 12.03 -64.34%
EPS 1.08 0.09 -0.25 0.72 1.01 1.51 1.16 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4052 0.3912 0.3907 0.3778 0.3696 0.3486 0.3395 12.48%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.815 0.86 0.76 1.27 0.745 0.735 0.77 -
P/RPS 8.41 7.46 6.56 3.27 2.09 1.37 1.47 218.86%
P/EPS 19.85 258.28 -79.35 44.01 18.09 11.57 15.29 18.94%
EY 5.04 0.39 -1.26 2.27 5.53 8.64 6.54 -15.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.51 0.84 0.49 0.50 0.52 1.27%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 09/05/19 -
Price 0.66 0.76 0.86 1.39 1.24 0.82 0.77 -
P/RPS 6.81 6.59 7.42 3.58 3.48 1.53 1.47 177.12%
P/EPS 16.08 228.24 -89.79 48.16 30.11 12.91 15.29 3.40%
EY 6.22 0.44 -1.11 2.08 3.32 7.74 6.54 -3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.58 0.91 0.82 0.56 0.52 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment