[JAKS] QoQ TTM Result on 31-Jan-2008 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -37.65%
YoY- 293.1%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 222,184 240,229 232,454 237,894 281,902 312,337 325,183 -22.33%
PBT 7,197 6,516 5,938 11,074 16,825 14,479 13,806 -35.09%
Tax -4,143 -3,551 -3,359 -3,477 -4,546 -2,902 -3,292 16.48%
NP 3,054 2,965 2,579 7,597 12,279 11,577 10,514 -55.97%
-
NP to SH 2,900 3,194 2,790 7,744 12,421 11,954 11,206 -59.22%
-
Tax Rate 57.57% 54.50% 56.57% 31.40% 27.02% 20.04% 23.84% -
Total Cost 219,130 237,264 229,875 230,297 269,623 300,760 314,669 -21.34%
-
Net Worth 469,226 439,013 424,199 426,124 411,141 441,434 447,652 3.17%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 469,226 439,013 424,199 426,124 411,141 441,434 447,652 3.17%
NOSH 442,666 418,108 403,999 405,833 399,166 394,137 399,689 7.01%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 1.37% 1.23% 1.11% 3.19% 4.36% 3.71% 3.23% -
ROE 0.62% 0.73% 0.66% 1.82% 3.02% 2.71% 2.50% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 50.19 57.46 57.54 58.62 70.62 79.25 81.36 -27.42%
EPS 0.66 0.76 0.69 1.91 3.11 3.03 2.80 -61.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.05 1.05 1.03 1.12 1.12 -3.58%
Adjusted Per Share Value based on latest NOSH - 405,833
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 8.97 9.70 9.39 9.61 11.38 12.61 13.13 -22.34%
EPS 0.12 0.13 0.11 0.31 0.50 0.48 0.45 -58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1773 0.1713 0.1721 0.166 0.1783 0.1808 3.16%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.33 0.58 0.77 1.24 1.30 1.00 0.81 -
P/RPS 0.66 1.01 1.34 2.12 1.84 1.26 1.00 -24.09%
P/EPS 50.37 75.92 111.50 64.98 41.78 32.97 28.89 44.61%
EY 1.99 1.32 0.90 1.54 2.39 3.03 3.46 -30.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.55 0.73 1.18 1.26 0.89 0.72 -42.83%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 26/12/08 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 -
Price 0.40 0.50 0.58 0.73 1.33 0.82 0.80 -
P/RPS 0.80 0.87 1.01 1.25 1.88 1.03 0.98 -12.60%
P/EPS 61.06 65.45 83.99 38.26 42.74 27.04 28.53 65.69%
EY 1.64 1.53 1.19 2.61 2.34 3.70 3.50 -39.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.55 0.70 1.29 0.73 0.71 -33.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment