[JAKS] QoQ Annualized Quarter Result on 31-Jan-2011 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- 51.89%
YoY- 405.65%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 326,686 311,264 300,066 304,732 257,260 228,690 216,254 31.55%
PBT -19,238 6,482 5,990 4,268 4,439 2,545 1,278 -
Tax -3,875 -3,825 -3,308 -1,180 -2,001 -1,113 -648 228.38%
NP -23,113 2,657 2,682 3,088 2,438 1,432 630 -
-
NP to SH -22,896 2,974 2,836 3,460 2,278 1,444 1,052 -
-
Tax Rate - 59.01% 55.23% 27.65% 45.08% 43.73% 50.70% -
Total Cost 349,799 308,606 297,384 301,644 254,822 227,258 215,624 37.94%
-
Net Worth 434,234 459,323 465,281 454,124 459,980 450,527 455,866 -3.18%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 434,234 459,323 465,281 454,124 459,980 450,527 455,866 -3.18%
NOSH 438,620 437,450 443,125 432,499 438,076 433,199 438,333 0.04%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -7.07% 0.85% 0.89% 1.01% 0.95% 0.63% 0.29% -
ROE -5.27% 0.65% 0.61% 0.76% 0.50% 0.32% 0.23% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 74.48 71.15 67.72 70.46 58.72 52.79 49.34 31.49%
EPS -5.22 0.68 0.64 0.80 0.52 0.33 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.05 1.05 1.05 1.05 1.04 1.04 -3.22%
Adjusted Per Share Value based on latest NOSH - 432,499
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 13.19 12.57 12.12 12.31 10.39 9.23 8.73 31.57%
EPS -0.92 0.12 0.11 0.14 0.09 0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1855 0.1879 0.1834 0.1857 0.1819 0.1841 -3.16%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.60 0.70 0.66 0.73 0.75 0.75 0.81 -
P/RPS 0.81 0.98 0.97 1.04 1.28 1.42 1.64 -37.43%
P/EPS -11.49 102.94 103.13 91.25 144.23 225.00 337.50 -
EY -8.70 0.97 0.97 1.10 0.69 0.44 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.63 0.70 0.71 0.72 0.78 -15.07%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 30/12/11 27/09/11 29/06/11 31/03/11 29/12/10 30/09/10 30/06/10 -
Price 0.56 0.50 0.62 0.70 0.74 0.75 0.69 -
P/RPS 0.75 0.70 0.92 0.99 1.26 1.42 1.40 -33.96%
P/EPS -10.73 73.53 96.88 87.50 142.31 225.00 287.50 -
EY -9.32 1.36 1.03 1.14 0.70 0.44 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.59 0.67 0.70 0.72 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment