[JAKS] YoY Quarter Result on 31-Jan-2011 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -27.62%
YoY- 405.65%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 0 94,866 80,514 76,183 53,445 49,691 52,258 -
PBT 0 1,630 1,547 1,067 -255 -3,835 538 -
Tax 0 -957 -1,022 -295 -223 -120 -150 -
NP 0 673 525 772 -478 -3,955 388 -
-
NP to SH 0 766 677 865 -283 -3,967 487 -
-
Tax Rate - 58.71% 66.06% 27.65% - - 27.88% -
Total Cost 0 94,193 79,989 75,411 53,923 53,646 51,870 -
-
Net Worth 0 450,588 446,819 454,124 490,533 462,816 426,124 -
Dividend
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 0 450,588 446,819 454,124 490,533 462,816 426,124 -
NOSH 450,588 450,588 451,333 432,499 471,666 440,777 405,833 2.04%
Ratio Analysis
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 0.00% 0.71% 0.65% 1.01% -0.89% -7.96% 0.74% -
ROE 0.00% 0.17% 0.15% 0.19% -0.06% -0.86% 0.11% -
Per Share
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 0.00 21.05 17.84 17.61 11.33 11.27 12.88 -
EPS 0.00 0.17 0.15 0.20 -0.06 -0.90 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.00 0.99 1.05 1.04 1.05 1.05 -
Adjusted Per Share Value based on latest NOSH - 432,499
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 0.00 3.83 3.25 3.08 2.16 2.01 2.11 -
EPS 0.00 0.03 0.03 0.03 -0.01 -0.16 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.182 0.1804 0.1834 0.1981 0.1869 0.1721 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/03/13 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.345 0.34 0.60 0.73 0.74 0.44 1.24 -
P/RPS 0.00 1.61 3.36 4.14 6.53 3.90 9.63 -
P/EPS 0.00 200.00 400.00 365.00 -1,233.33 -48.89 1,033.33 -
EY 0.00 0.50 0.25 0.27 -0.08 -2.05 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.61 0.70 0.71 0.42 1.18 -
Price Multiplier on Announcement Date
31/03/13 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date - 28/03/13 29/03/12 31/03/11 26/03/10 31/03/09 28/03/08 -
Price 0.00 0.345 0.56 0.70 0.82 0.38 0.73 -
P/RPS 0.00 1.64 3.14 3.97 7.24 3.37 5.67 -
P/EPS 0.00 202.94 373.33 350.00 -1,366.67 -42.22 608.33 -
EY 0.00 0.49 0.27 0.29 -0.07 -2.37 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.57 0.67 0.79 0.36 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment