[JAKS] YoY Quarter Result on 30-Apr-2010 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 385.87%
YoY- 469.72%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 128,289 117,557 73,850 54,682 81,312 65,284 70,724 10.42%
PBT 2,726 2,630 1,928 894 544 189 5,325 -10.55%
Tax -909 -2,391 -1,359 -101 -419 -46 -164 32.99%
NP 1,817 239 569 793 125 143 5,161 -15.95%
-
NP to SH 1,852 536 553 809 142 202 5,156 -15.67%
-
Tax Rate 33.35% 90.91% 70.49% 11.30% 77.02% 24.34% 3.08% -
Total Cost 126,472 117,318 73,281 53,889 81,187 65,141 65,563 11.56%
-
Net Worth 445,361 446,666 446,653 467,422 496,999 424,199 447,652 -0.08%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 445,361 446,666 446,653 467,422 496,999 424,199 447,652 -0.08%
NOSH 440,952 446,666 425,384 449,444 473,333 403,999 399,689 1.64%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.42% 0.20% 0.77% 1.45% 0.15% 0.22% 7.30% -
ROE 0.42% 0.12% 0.12% 0.17% 0.03% 0.05% 1.15% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 29.09 26.32 17.36 12.17 17.18 16.16 17.69 8.63%
EPS 0.42 0.12 0.13 0.18 0.03 0.05 1.29 -17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.05 1.04 1.05 1.05 1.12 -1.70%
Adjusted Per Share Value based on latest NOSH - 449,444
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 5.03 4.61 2.90 2.14 3.19 2.56 2.77 10.44%
EPS 0.07 0.02 0.02 0.03 0.01 0.01 0.20 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.1751 0.1751 0.1833 0.1949 0.1663 0.1755 -0.08%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.35 0.52 0.66 0.81 0.47 0.77 0.81 -
P/RPS 1.20 1.98 3.80 6.66 2.74 4.77 4.58 -19.99%
P/EPS 83.33 433.33 507.69 450.00 1,566.67 1,540.00 62.79 4.82%
EY 1.20 0.23 0.20 0.22 0.06 0.06 1.59 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.63 0.78 0.45 0.73 0.72 -11.31%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 21/06/13 28/06/12 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 -
Price 0.415 0.50 0.62 0.69 0.92 0.58 0.80 -
P/RPS 1.43 1.90 3.57 5.67 5.36 3.59 4.52 -17.43%
P/EPS 98.81 416.67 476.92 383.33 3,066.67 1,160.00 62.02 8.06%
EY 1.01 0.24 0.21 0.26 0.03 0.09 1.61 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.59 0.66 0.88 0.55 0.71 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment