[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2016 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 3.1%
YoY- 89.19%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 2,138,736 2,200,980 2,186,564 2,192,054 2,202,392 1,801,684 1,798,914 12.16%
PBT 265,652 306,332 315,232 321,266 323,120 220,962 191,954 24.06%
Tax -53,704 -59,765 -59,184 -62,456 -72,108 -58,866 -42,281 17.19%
NP 211,948 246,567 256,048 258,810 251,012 162,096 149,673 25.96%
-
NP to SH 208,228 240,865 248,973 250,950 243,412 158,190 145,705 26.73%
-
Tax Rate 20.22% 19.51% 18.77% 19.44% 22.32% 26.64% 22.03% -
Total Cost 1,926,788 1,954,413 1,930,516 1,933,244 1,951,380 1,639,588 1,649,241 10.87%
-
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - 50,047 36,262 - - 49,413 26,932 -
Div Payout % - 20.78% 14.56% - - 31.24% 18.48% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
NOSH 459,867 227,488 226,641 225,958 225,883 224,605 224,438 60.97%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 9.91% 11.20% 11.71% 11.81% 11.40% 9.00% 8.32% -
ROE 16.96% 20.72% 22.06% 24.04% 24.16% 16.89% 17.22% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 465.08 967.51 964.77 970.11 975.01 802.15 801.52 -30.31%
EPS 45.28 105.88 109.85 111.06 107.76 70.43 64.92 -21.26%
DPS 0.00 22.00 16.00 0.00 0.00 22.00 12.00 -
NAPS 2.67 5.11 4.98 4.62 4.46 4.17 3.77 -20.46%
Adjusted Per Share Value based on latest NOSH - 226,109
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 137.43 141.43 140.50 140.85 141.52 115.77 115.59 12.17%
EPS 13.38 15.48 16.00 16.13 15.64 10.16 9.36 26.76%
DPS 0.00 3.22 2.33 0.00 0.00 3.18 1.73 -
NAPS 0.789 0.747 0.7252 0.6708 0.6473 0.6018 0.5437 28.03%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 6.52 12.70 12.50 10.50 7.66 7.10 6.65 -
P/RPS 1.40 1.31 1.30 1.08 0.79 0.89 0.83 41.47%
P/EPS 14.40 11.99 11.38 9.45 7.11 10.08 10.24 25.38%
EY 6.94 8.34 8.79 10.58 14.07 9.92 9.76 -20.25%
DY 0.00 1.73 1.28 0.00 0.00 3.10 1.80 -
P/NAPS 2.44 2.49 2.51 2.27 1.72 1.70 1.76 24.20%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 -
Price 6.91 6.30 13.04 12.94 9.15 7.05 6.76 -
P/RPS 1.49 0.65 1.35 1.33 0.94 0.88 0.84 46.27%
P/EPS 15.26 5.95 11.87 11.65 8.49 10.01 10.41 28.89%
EY 6.55 16.81 8.42 8.58 11.78 9.99 9.60 -22.40%
DY 0.00 3.49 1.23 0.00 0.00 3.12 1.78 -
P/NAPS 2.59 1.23 2.62 2.80 2.05 1.69 1.79 27.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment