[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2015 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- 9.85%
YoY- 9.71%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 2,192,054 2,202,392 1,801,684 1,798,914 1,787,872 1,724,284 1,590,472 23.77%
PBT 321,266 323,120 220,962 191,954 174,922 160,652 186,266 43.67%
Tax -62,456 -72,108 -58,866 -42,281 -38,312 -35,884 -34,765 47.62%
NP 258,810 251,012 162,096 149,673 136,610 124,768 151,501 42.76%
-
NP to SH 250,950 243,412 158,190 145,705 132,642 121,068 148,450 41.77%
-
Tax Rate 19.44% 22.32% 26.64% 22.03% 21.90% 22.34% 18.66% -
Total Cost 1,933,244 1,951,380 1,639,588 1,649,241 1,651,262 1,599,516 1,438,971 21.69%
-
Net Worth 1,043,930 1,007,440 936,606 846,132 800,233 767,176 712,170 28.95%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 49,413 26,932 - - 46,445 -
Div Payout % - - 31.24% 18.48% - - 31.29% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 1,043,930 1,007,440 936,606 846,132 800,233 767,176 712,170 28.95%
NOSH 225,958 225,883 224,605 224,438 223,528 221,088 221,171 1.43%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 11.81% 11.40% 9.00% 8.32% 7.64% 7.24% 9.53% -
ROE 24.04% 24.16% 16.89% 17.22% 16.58% 15.78% 20.84% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 970.11 975.01 802.15 801.52 799.84 779.91 719.11 22.02%
EPS 111.06 107.76 70.43 64.92 59.34 54.76 67.12 39.76%
DPS 0.00 0.00 22.00 12.00 0.00 0.00 21.00 -
NAPS 4.62 4.46 4.17 3.77 3.58 3.47 3.22 27.12%
Adjusted Per Share Value based on latest NOSH - 225,856
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 141.31 141.97 116.14 115.96 115.25 111.15 102.53 23.77%
EPS 16.18 15.69 10.20 9.39 8.55 7.80 9.57 41.78%
DPS 0.00 0.00 3.19 1.74 0.00 0.00 2.99 -
NAPS 0.673 0.6494 0.6038 0.5454 0.5159 0.4945 0.4591 28.95%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 10.50 7.66 7.10 6.65 6.63 7.15 5.69 -
P/RPS 1.08 0.79 0.89 0.83 0.83 0.92 0.79 23.10%
P/EPS 9.45 7.11 10.08 10.24 11.17 13.06 8.48 7.46%
EY 10.58 14.07 9.92 9.76 8.95 7.66 11.80 -6.99%
DY 0.00 0.00 3.10 1.80 0.00 0.00 3.69 -
P/NAPS 2.27 1.72 1.70 1.76 1.85 2.06 1.77 17.98%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 24/09/14 -
Price 12.94 9.15 7.05 6.76 6.62 6.84 6.95 -
P/RPS 1.33 0.94 0.88 0.84 0.83 0.88 0.97 23.34%
P/EPS 11.65 8.49 10.01 10.41 11.16 12.49 10.35 8.18%
EY 8.58 11.78 9.99 9.60 8.96 8.01 9.66 -7.57%
DY 0.00 0.00 3.12 1.78 0.00 0.00 3.02 -
P/NAPS 2.80 2.05 1.69 1.79 1.85 1.97 2.16 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment