[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2015 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 8.57%
YoY- 6.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 2,186,564 2,192,054 2,202,392 1,801,684 1,798,914 1,787,872 1,724,284 17.17%
PBT 315,232 321,266 323,120 220,962 191,954 174,922 160,652 56.79%
Tax -59,184 -62,456 -72,108 -58,866 -42,281 -38,312 -35,884 39.63%
NP 256,048 258,810 251,012 162,096 149,673 136,610 124,768 61.56%
-
NP to SH 248,973 250,950 243,412 158,190 145,705 132,642 121,068 61.78%
-
Tax Rate 18.77% 19.44% 22.32% 26.64% 22.03% 21.90% 22.34% -
Total Cost 1,930,516 1,933,244 1,951,380 1,639,588 1,649,241 1,651,262 1,599,516 13.37%
-
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.38%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 36,262 - - 49,413 26,932 - - -
Div Payout % 14.56% - - 31.24% 18.48% - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.38%
NOSH 226,641 225,958 225,883 224,605 224,438 223,528 221,088 1.66%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 11.71% 11.81% 11.40% 9.00% 8.32% 7.64% 7.24% -
ROE 22.06% 24.04% 24.16% 16.89% 17.22% 16.58% 15.78% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 964.77 970.11 975.01 802.15 801.52 799.84 779.91 15.25%
EPS 109.85 111.06 107.76 70.43 64.92 59.34 54.76 59.12%
DPS 16.00 0.00 0.00 22.00 12.00 0.00 0.00 -
NAPS 4.98 4.62 4.46 4.17 3.77 3.58 3.47 27.26%
Adjusted Per Share Value based on latest NOSH - 225,812
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 140.50 140.85 141.52 115.77 115.59 114.88 110.80 17.17%
EPS 16.00 16.13 15.64 10.16 9.36 8.52 7.78 61.78%
DPS 2.33 0.00 0.00 3.18 1.73 0.00 0.00 -
NAPS 0.7252 0.6708 0.6473 0.6018 0.5437 0.5142 0.493 29.37%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 12.50 10.50 7.66 7.10 6.65 6.63 7.15 -
P/RPS 1.30 1.08 0.79 0.89 0.83 0.83 0.92 25.94%
P/EPS 11.38 9.45 7.11 10.08 10.24 11.17 13.06 -8.77%
EY 8.79 10.58 14.07 9.92 9.76 8.95 7.66 9.61%
DY 1.28 0.00 0.00 3.10 1.80 0.00 0.00 -
P/NAPS 2.51 2.27 1.72 1.70 1.76 1.85 2.06 14.09%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 -
Price 13.04 12.94 9.15 7.05 6.76 6.62 6.84 -
P/RPS 1.35 1.33 0.94 0.88 0.84 0.83 0.88 33.04%
P/EPS 11.87 11.65 8.49 10.01 10.41 11.16 12.49 -3.34%
EY 8.42 8.58 11.78 9.99 9.60 8.96 8.01 3.38%
DY 1.23 0.00 0.00 3.12 1.78 0.00 0.00 -
P/NAPS 2.62 2.80 2.05 1.69 1.79 1.85 1.97 20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment