[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2019 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 24.95%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 3,418,629 3,583,486 3,509,460 3,247,446 3,078,241 2,960,448 2,854,556 12.78%
PBT 480,098 510,668 463,376 450,588 365,353 345,164 290,152 39.93%
Tax -121,132 -124,286 -113,588 -104,680 -88,965 -82,944 -68,784 45.88%
NP 358,966 386,382 349,788 345,908 276,388 262,220 221,368 38.06%
-
NP to SH 330,749 356,872 323,848 333,697 267,060 254,822 214,664 33.43%
-
Tax Rate 25.23% 24.34% 24.51% 23.23% 24.35% 24.03% 23.71% -
Total Cost 3,059,662 3,197,104 3,159,672 2,901,538 2,801,853 2,698,228 2,633,188 10.53%
-
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 68,783 - - 103,052 67,907 - - -
Div Payout % 20.80% - - 30.88% 25.43% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
NOSH 515,876 515,876 515,261 515,261 515,261 489,233 488,926 3.64%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 10.50% 10.78% 9.97% 10.65% 8.98% 8.86% 7.75% -
ROE 13.58% 15.15% 14.03% 14.99% 12.57% 13.82% 11.77% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 662.68 695.07 681.10 630.25 604.39 605.32 583.84 8.81%
EPS 64.15 69.24 62.84 66.66 53.88 52.12 43.92 28.76%
DPS 13.33 0.00 0.00 20.00 13.33 0.00 0.00 -
NAPS 4.72 4.57 4.48 4.32 4.17 3.77 3.73 17.00%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 219.67 230.26 225.50 208.67 197.80 190.23 183.42 12.78%
EPS 21.25 22.93 20.81 21.44 17.16 16.37 13.79 33.44%
DPS 4.42 0.00 0.00 6.62 4.36 0.00 0.00 -
NAPS 1.5646 1.5139 1.4833 1.4303 1.3647 1.1848 1.1718 21.27%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 8.30 9.05 9.20 8.42 8.55 8.80 8.59 -
P/RPS 1.25 1.30 1.35 1.34 1.41 1.45 1.47 -10.25%
P/EPS 12.95 13.07 14.64 13.00 16.31 16.89 19.56 -24.05%
EY 7.72 7.65 6.83 7.69 6.13 5.92 5.11 31.69%
DY 1.61 0.00 0.00 2.38 1.56 0.00 0.00 -
P/NAPS 1.76 1.98 2.05 1.95 2.05 2.33 2.30 -16.35%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 -
Price 8.77 8.90 9.53 8.94 8.56 8.46 9.15 -
P/RPS 1.32 1.28 1.40 1.42 1.42 1.40 1.57 -10.92%
P/EPS 13.68 12.86 15.16 13.80 16.32 16.24 20.84 -24.48%
EY 7.31 7.78 6.60 7.24 6.13 6.16 4.80 32.40%
DY 1.52 0.00 0.00 2.24 1.56 0.00 0.00 -
P/NAPS 1.86 1.95 2.13 2.07 2.05 2.24 2.45 -16.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment