[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2021 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
09-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 10.61%
YoY- 14.72%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 3,712,688 3,655,966 3,580,802 3,417,608 3,209,036 3,518,601 3,418,629 5.63%
PBT 521,676 600,961 568,602 555,104 512,120 544,262 480,098 5.67%
Tax -88,876 -115,185 -118,513 -113,150 -112,564 -126,236 -121,132 -18.60%
NP 432,800 485,776 450,089 441,954 399,556 418,026 358,966 13.24%
-
NP to SH 411,496 457,233 419,438 409,398 370,132 390,114 330,749 15.63%
-
Tax Rate 17.04% 19.17% 20.84% 20.38% 21.98% 23.19% 25.23% -
Total Cost 3,279,888 3,170,190 3,130,713 2,975,654 2,809,480 3,100,575 3,059,662 4.72%
-
Net Worth 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 13.11%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - 139,555 82,698 - - 118,651 68,783 -
Div Payout % - 30.52% 19.72% - - 30.41% 20.80% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 13.11%
NOSH 1,550,656 1,550,656 1,550,594 1,550,594 516,864 515,876 515,876 107.86%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 11.66% 13.29% 12.57% 12.93% 12.45% 11.88% 10.50% -
ROE 14.04% 15.77% 14.94% 15.17% 13.93% 15.22% 13.58% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 239.43 235.78 230.93 220.41 621.76 682.06 662.68 -49.17%
EPS 26.52 29.50 27.07 26.42 71.72 75.66 64.15 -44.41%
DPS 0.00 9.00 5.33 0.00 0.00 23.00 13.33 -
NAPS 1.89 1.87 1.81 1.74 5.15 4.97 4.72 -45.58%
Adjusted Per Share Value based on latest NOSH - 1,550,594
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 238.56 234.92 230.09 219.60 206.20 226.09 219.67 5.63%
EPS 26.44 29.38 26.95 26.31 23.78 25.07 21.25 15.63%
DPS 0.00 8.97 5.31 0.00 0.00 7.62 4.42 -
NAPS 1.8832 1.8632 1.8034 1.7337 1.708 1.6475 1.5646 13.11%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 4.66 4.18 4.19 3.99 11.88 9.10 8.30 -
P/RPS 1.95 1.77 1.81 1.81 1.91 1.33 1.25 34.39%
P/EPS 17.56 14.18 15.49 15.11 16.57 12.03 12.95 22.44%
EY 5.69 7.05 6.46 6.62 6.04 8.31 7.72 -18.35%
DY 0.00 2.15 1.27 0.00 0.00 2.53 1.61 -
P/NAPS 2.47 2.24 2.31 2.29 2.31 1.83 1.76 25.27%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 -
Price 4.58 4.57 4.26 4.00 12.02 9.50 8.77 -
P/RPS 1.91 1.94 1.84 1.81 1.93 1.39 1.32 27.84%
P/EPS 17.26 15.50 15.75 15.15 16.76 12.56 13.68 16.71%
EY 5.79 6.45 6.35 6.60 5.97 7.96 7.31 -14.35%
DY 0.00 1.97 1.25 0.00 0.00 2.42 1.52 -
P/NAPS 2.42 2.44 2.35 2.30 2.33 1.91 1.86 19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment