[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2020 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 17.95%
YoY- 16.91%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 3,580,802 3,417,608 3,209,036 3,518,601 3,418,629 3,583,486 3,509,460 1.35%
PBT 568,602 555,104 512,120 544,262 480,098 510,668 463,376 14.63%
Tax -118,513 -113,150 -112,564 -126,236 -121,132 -124,286 -113,588 2.87%
NP 450,089 441,954 399,556 418,026 358,966 386,382 349,788 18.32%
-
NP to SH 419,438 409,398 370,132 390,114 330,749 356,872 323,848 18.83%
-
Tax Rate 20.84% 20.38% 21.98% 23.19% 25.23% 24.34% 24.51% -
Total Cost 3,130,713 2,975,654 2,809,480 3,100,575 3,059,662 3,197,104 3,159,672 -0.61%
-
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 82,698 - - 118,651 68,783 - - -
Div Payout % 19.72% - - 30.41% 20.80% - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
NOSH 1,550,594 1,550,594 516,864 515,876 515,876 515,876 515,261 108.57%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 12.57% 12.93% 12.45% 11.88% 10.50% 10.78% 9.97% -
ROE 14.94% 15.17% 13.93% 15.22% 13.58% 15.15% 14.03% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 230.93 220.41 621.76 682.06 662.68 695.07 681.10 -51.40%
EPS 27.07 26.42 71.72 75.66 64.15 69.24 62.84 -42.99%
DPS 5.33 0.00 0.00 23.00 13.33 0.00 0.00 -
NAPS 1.81 1.74 5.15 4.97 4.72 4.57 4.48 -45.37%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 230.09 219.60 206.20 226.09 219.67 230.26 225.50 1.35%
EPS 26.95 26.31 23.78 25.07 21.25 22.93 20.81 18.83%
DPS 5.31 0.00 0.00 7.62 4.42 0.00 0.00 -
NAPS 1.8034 1.7337 1.708 1.6475 1.5646 1.5139 1.4833 13.92%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 4.19 3.99 11.88 9.10 8.30 9.05 9.20 -
P/RPS 1.81 1.81 1.91 1.33 1.25 1.30 1.35 21.61%
P/EPS 15.49 15.11 16.57 12.03 12.95 13.07 14.64 3.83%
EY 6.46 6.62 6.04 8.31 7.72 7.65 6.83 -3.64%
DY 1.27 0.00 0.00 2.53 1.61 0.00 0.00 -
P/NAPS 2.31 2.29 2.31 1.83 1.76 1.98 2.05 8.29%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 -
Price 4.26 4.00 12.02 9.50 8.77 8.90 9.53 -
P/RPS 1.84 1.81 1.93 1.39 1.32 1.28 1.40 20.00%
P/EPS 15.75 15.15 16.76 12.56 13.68 12.86 15.16 2.58%
EY 6.35 6.60 5.97 7.96 7.31 7.78 6.60 -2.54%
DY 1.25 0.00 0.00 2.42 1.52 0.00 0.00 -
P/NAPS 2.35 2.30 2.33 1.91 1.86 1.95 2.13 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment