[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2022 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
16-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- -4.47%
YoY- -3.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 4,119,504 3,985,318 3,832,030 3,760,358 3,712,688 3,655,966 3,580,802 9.76%
PBT 546,828 548,307 499,652 508,956 521,676 600,961 568,602 -2.56%
Tax -93,172 -115,710 -97,326 -94,690 -88,876 -115,185 -118,513 -14.78%
NP 453,656 432,597 402,325 414,266 432,800 485,776 450,089 0.52%
-
NP to SH 428,700 409,874 379,853 393,120 411,496 457,233 419,438 1.46%
-
Tax Rate 17.04% 21.10% 19.48% 18.60% 17.04% 19.17% 20.84% -
Total Cost 3,665,848 3,552,721 3,429,705 3,346,092 3,279,888 3,170,190 3,130,713 11.06%
-
Net Worth 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 9.70%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - 139,589 82,719 - - 139,555 82,698 -
Div Payout % - 34.06% 21.78% - - 30.52% 19.72% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 9.70%
NOSH 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 0.01%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 11.01% 10.85% 10.50% 11.02% 11.66% 13.29% 12.57% -
ROE 13.29% 13.21% 12.50% 13.34% 14.04% 15.77% 14.94% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 265.60 256.95 247.07 242.47 239.43 235.78 230.93 9.74%
EPS 27.64 26.43 24.49 25.34 26.52 29.50 27.07 1.39%
DPS 0.00 9.00 5.33 0.00 0.00 9.00 5.33 -
NAPS 2.08 2.00 1.96 1.90 1.89 1.87 1.81 9.68%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 264.70 256.08 246.23 241.63 238.56 234.92 230.09 9.76%
EPS 27.55 26.34 24.41 25.26 26.44 29.38 26.95 1.47%
DPS 0.00 8.97 5.32 0.00 0.00 8.97 5.31 -
NAPS 2.073 1.9932 1.9534 1.8934 1.8832 1.8632 1.8034 9.70%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 3.26 3.43 3.81 4.59 4.66 4.18 4.19 -
P/RPS 1.23 1.33 1.54 1.89 1.95 1.77 1.81 -22.65%
P/EPS 11.79 12.98 15.56 18.11 17.56 14.18 15.49 -16.59%
EY 8.48 7.70 6.43 5.52 5.69 7.05 6.46 19.82%
DY 0.00 2.62 1.40 0.00 0.00 2.15 1.27 -
P/NAPS 1.57 1.72 1.94 2.42 2.47 2.24 2.31 -22.64%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 -
Price 3.40 3.52 3.50 3.93 4.58 4.57 4.26 -
P/RPS 1.28 1.37 1.42 1.62 1.91 1.94 1.84 -21.43%
P/EPS 12.30 13.32 14.29 15.50 17.26 15.50 15.75 -15.15%
EY 8.13 7.51 7.00 6.45 5.79 6.45 6.35 17.85%
DY 0.00 2.56 1.52 0.00 0.00 1.97 1.25 -
P/NAPS 1.63 1.76 1.79 2.07 2.42 2.44 2.35 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment