[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2008 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -52.51%
YoY- -21.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 1,584,636 1,650,935 1,777,529 2,092,936 2,552,224 2,047,302 2,015,516 -14.77%
PBT 64,760 15,090 10,560 42,866 83,208 31,241 42,769 31.76%
Tax -18,188 -31,881 -10,426 -15,902 -27,264 135,779 11,937 -
NP 46,572 -16,791 133 26,964 55,944 167,020 54,706 -10.14%
-
NP to SH 9,780 -6,648 -1,861 18,294 38,524 55,256 12,628 -15.62%
-
Tax Rate 28.09% 211.27% 98.73% 37.10% 32.77% -434.62% -27.91% -
Total Cost 1,538,064 1,667,726 1,777,396 2,065,972 2,496,280 1,880,282 1,960,809 -14.90%
-
Net Worth 331,048 883,284 340,274 377,151 375,261 3,365,763 307,220 5.09%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - 8,774 - - - 95,618 - -
Div Payout % - 0.00% - - - 173.05% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 331,048 883,284 340,274 377,151 375,261 3,365,763 307,220 5.09%
NOSH 216,371 584,956 218,124 216,753 216,914 1,912,365 195,681 6.91%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 2.94% -1.02% 0.01% 1.29% 2.19% 8.16% 2.71% -
ROE 2.95% -0.75% -0.55% 4.85% 10.27% 1.64% 4.11% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 732.37 282.23 814.91 965.58 1,176.60 107.06 1,030.00 -20.28%
EPS 4.52 -3.07 -0.85 8.44 17.76 -2.17 6.45 -21.05%
DPS 0.00 1.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.53 1.51 1.56 1.74 1.73 1.76 1.57 -1.70%
Adjusted Per Share Value based on latest NOSH - 220,000
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 136.12 141.81 152.68 179.78 219.23 175.86 173.13 -14.77%
EPS 0.84 -0.57 -0.16 1.57 3.31 4.75 1.08 -15.38%
DPS 0.00 0.75 0.00 0.00 0.00 8.21 0.00 -
NAPS 0.2844 0.7587 0.2923 0.324 0.3223 2.8911 0.2639 5.09%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 - - - -
Price 0.63 0.54 0.47 0.57 0.00 0.00 0.00 -
P/RPS 0.09 0.19 0.06 0.06 0.00 0.00 0.00 -
P/EPS 13.94 -47.51 -55.08 6.75 0.00 0.00 0.00 -
EY 7.17 -2.10 -1.82 14.81 0.00 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.30 0.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 -
Price 0.61 0.62 0.54 0.51 0.53 0.00 0.00 -
P/RPS 0.08 0.22 0.07 0.05 0.05 0.00 0.00 -
P/EPS 13.50 -54.55 -63.28 6.04 2.98 0.00 0.00 -
EY 7.41 -1.83 -1.58 16.55 33.51 0.00 0.00 -
DY 0.00 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.35 0.29 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment