[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2009 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 247.11%
YoY- -74.61%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 1,466,840 1,464,728 1,517,848 1,584,636 1,650,935 1,777,529 2,092,936 -21.11%
PBT 32,457 36,684 45,814 64,760 15,090 10,560 42,866 -16.94%
Tax -9,602 -11,378 -14,814 -18,188 -31,881 -10,426 -15,902 -28.58%
NP 22,855 25,305 31,000 46,572 -16,791 133 26,964 -10.44%
-
NP to SH 791 1,410 5,606 9,780 -6,648 -1,861 18,294 -87.70%
-
Tax Rate 29.58% 31.02% 32.34% 28.09% 211.27% 98.73% 37.10% -
Total Cost 1,443,985 1,439,422 1,486,848 1,538,064 1,667,726 1,777,396 2,065,972 -21.25%
-
Net Worth 320,023 325,555 327,735 331,048 883,284 340,274 377,151 -10.38%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - 8,774 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 320,023 325,555 327,735 331,048 883,284 340,274 377,151 -10.38%
NOSH 216,231 217,037 215,615 216,371 584,956 218,124 216,753 -0.16%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 1.56% 1.73% 2.04% 2.94% -1.02% 0.01% 1.29% -
ROE 0.25% 0.43% 1.71% 2.95% -0.75% -0.55% 4.85% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 678.36 674.87 703.96 732.37 282.23 814.91 965.58 -20.98%
EPS 0.36 0.64 2.60 4.52 -3.07 -0.85 8.44 -87.81%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.48 1.50 1.52 1.53 1.51 1.56 1.74 -10.23%
Adjusted Per Share Value based on latest NOSH - 216,371
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 125.85 125.67 130.23 135.96 141.65 152.51 179.57 -21.11%
EPS 0.07 0.12 0.48 0.84 -0.57 -0.16 1.57 -87.45%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.2746 0.2793 0.2812 0.284 0.7578 0.292 0.3236 -10.37%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.55 0.57 0.62 0.63 0.54 0.47 0.57 -
P/RPS 0.08 0.08 0.09 0.09 0.19 0.06 0.06 21.16%
P/EPS 150.35 87.70 23.85 13.94 -47.51 -55.08 6.75 693.14%
EY 0.67 1.14 4.19 7.17 -2.10 -1.82 14.81 -87.32%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.37 0.38 0.41 0.41 0.36 0.30 0.33 7.93%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 -
Price 0.59 0.58 0.60 0.61 0.62 0.54 0.51 -
P/RPS 0.09 0.09 0.09 0.08 0.22 0.07 0.05 48.02%
P/EPS 161.29 89.24 23.08 13.50 -54.55 -63.28 6.04 795.19%
EY 0.62 1.12 4.33 7.41 -1.83 -1.58 16.55 -88.82%
DY 0.00 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.40 0.39 0.39 0.40 0.41 0.35 0.29 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment