[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2008 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 337.57%
YoY- 113.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,777,529 2,092,936 2,552,224 2,047,302 2,015,516 2,501,046 2,377,632 -17.64%
PBT 10,560 42,866 83,208 31,241 42,769 94,042 49,836 -64.49%
Tax -10,426 -15,902 -27,264 135,779 11,937 -22,352 -11,096 -4.07%
NP 133 26,964 55,944 167,020 54,706 71,690 38,740 -97.73%
-
NP to SH -1,861 18,294 38,524 55,256 12,628 23,194 8,192 -
-
Tax Rate 98.73% 37.10% 32.77% -434.62% -27.91% 23.77% 22.27% -
Total Cost 1,777,396 2,065,972 2,496,280 1,880,282 1,960,809 2,429,356 2,338,892 -16.73%
-
Net Worth 340,274 377,151 375,261 3,365,763 307,220 306,004 303,335 7.96%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - 95,618 - - - -
Div Payout % - - - 173.05% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 340,274 377,151 375,261 3,365,763 307,220 306,004 303,335 7.96%
NOSH 218,124 216,753 216,914 1,912,365 195,681 194,907 193,207 8.43%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 0.01% 1.29% 2.19% 8.16% 2.71% 2.87% 1.63% -
ROE -0.55% 4.85% 10.27% 1.64% 4.11% 7.58% 2.70% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 814.91 965.58 1,176.60 107.06 1,030.00 1,283.20 1,230.61 -24.04%
EPS -0.85 8.44 17.76 -2.17 6.45 11.90 4.24 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.56 1.74 1.73 1.76 1.57 1.57 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 1,529,059
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 152.51 179.57 218.98 175.66 172.93 214.59 204.00 -17.64%
EPS -0.16 1.57 3.31 4.74 1.08 1.99 0.70 -
DPS 0.00 0.00 0.00 8.20 0.00 0.00 0.00 -
NAPS 0.292 0.3236 0.322 2.8878 0.2636 0.2625 0.2603 7.96%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 - - - - - -
Price 0.47 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS -55.08 6.75 0.00 0.00 0.00 0.00 0.00 -
EY -1.82 14.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.54 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.05 0.05 0.00 0.00 0.00 0.00 -
P/EPS -63.28 6.04 2.98 0.00 0.00 0.00 0.00 -
EY -1.58 16.55 33.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment