[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2010 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- 16.02%
YoY- -644.99%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 1,547,524 1,507,483 1,386,997 1,334,052 1,416,844 1,466,840 1,464,728 3.72%
PBT 28,280 253 -7,406 -16,938 -31,620 32,457 36,684 -15.88%
Tax -17,416 -6,151 -9,253 -9,366 -7,180 -9,602 -11,378 32.71%
NP 10,864 -5,898 -16,660 -26,304 -38,800 22,855 25,305 -43.00%
-
NP to SH -3,852 -12,952 -21,417 -30,552 -36,380 791 1,410 -
-
Tax Rate 61.58% 2,431.23% - - - 29.58% 31.02% -
Total Cost 1,536,660 1,513,381 1,403,657 1,360,356 1,455,644 1,443,985 1,439,422 4.44%
-
Net Worth 301,739 308,960 218,925 303,784 290,958 320,023 325,555 -4.92%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 301,739 308,960 218,925 303,784 290,958 320,023 325,555 -4.92%
NOSH 214,000 219,120 218,925 216,988 203,467 216,231 217,037 -0.93%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 0.70% -0.39% -1.20% -1.97% -2.74% 1.56% 1.73% -
ROE -1.28% -4.19% -9.78% -10.06% -12.50% 0.25% 0.43% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 723.14 687.97 633.55 614.80 696.35 678.36 674.87 4.70%
EPS -1.80 -5.99 -9.91 -14.08 -16.84 0.36 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.00 1.40 1.43 1.48 1.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 216,877
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 132.93 129.49 119.14 114.59 121.70 126.00 125.82 3.72%
EPS -0.33 -1.11 -1.84 -2.62 -3.12 0.07 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2592 0.2654 0.1881 0.2609 0.2499 0.2749 0.2796 -4.91%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.36 0.41 0.45 0.47 0.52 0.55 0.57 -
P/RPS 0.05 0.06 0.07 0.08 0.07 0.08 0.08 -26.83%
P/EPS -20.00 -6.94 -4.60 -3.34 -2.91 150.35 87.70 -
EY -5.00 -14.42 -21.74 -29.96 -34.38 0.67 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.45 0.34 0.36 0.37 0.38 -22.29%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 -
Price 0.35 0.38 0.43 0.50 0.54 0.59 0.58 -
P/RPS 0.05 0.06 0.07 0.08 0.08 0.09 0.09 -32.34%
P/EPS -19.44 -6.43 -4.40 -3.55 -3.02 161.29 89.24 -
EY -5.14 -15.55 -22.75 -28.16 -33.11 0.62 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.43 0.36 0.38 0.40 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment