[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 29.9%
YoY- -1618.24%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 1,653,364 1,547,524 1,507,483 1,386,997 1,334,052 1,416,844 1,466,840 8.29%
PBT 21,386 28,280 253 -7,406 -16,938 -31,620 32,457 -24.26%
Tax -15,378 -17,416 -6,151 -9,253 -9,366 -7,180 -9,602 36.84%
NP 6,008 10,864 -5,898 -16,660 -26,304 -38,800 22,855 -58.93%
-
NP to SH -7,108 -3,852 -12,952 -21,417 -30,552 -36,380 791 -
-
Tax Rate 71.91% 61.58% 2,431.23% - - - 29.58% -
Total Cost 1,647,356 1,536,660 1,513,381 1,403,657 1,360,356 1,455,644 1,443,985 9.17%
-
Net Worth 305,557 301,739 308,960 218,925 303,784 290,958 320,023 -3.03%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 305,557 301,739 308,960 218,925 303,784 290,958 320,023 -3.03%
NOSH 216,707 214,000 219,120 218,925 216,988 203,467 216,231 0.14%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 0.36% 0.70% -0.39% -1.20% -1.97% -2.74% 1.56% -
ROE -2.33% -1.28% -4.19% -9.78% -10.06% -12.50% 0.25% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 762.95 723.14 687.97 633.55 614.80 696.35 678.36 8.14%
EPS -3.28 -1.80 -5.99 -9.91 -14.08 -16.84 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.41 1.00 1.40 1.43 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 221,111
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 141.86 132.78 129.34 119.00 114.46 121.56 125.85 8.30%
EPS -0.61 -0.33 -1.11 -1.84 -2.62 -3.12 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.2589 0.2651 0.1878 0.2606 0.2496 0.2746 -3.03%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.38 0.36 0.41 0.45 0.47 0.52 0.55 -
P/RPS 0.05 0.05 0.06 0.07 0.08 0.07 0.08 -26.87%
P/EPS -11.59 -20.00 -6.94 -4.60 -3.34 -2.91 150.35 -
EY -8.63 -5.00 -14.42 -21.74 -29.96 -34.38 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.29 0.45 0.34 0.36 0.37 -18.93%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 -
Price 0.35 0.35 0.38 0.43 0.50 0.54 0.59 -
P/RPS 0.05 0.05 0.06 0.07 0.08 0.08 0.09 -32.39%
P/EPS -10.67 -19.44 -6.43 -4.40 -3.55 -3.02 161.29 -
EY -9.37 -5.14 -15.55 -22.75 -28.16 -33.11 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.43 0.36 0.38 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment