[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 39.53%
YoY- -1737.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 1,656,328 1,653,364 1,547,524 1,507,483 1,386,997 1,334,052 1,416,844 10.98%
PBT 15,758 21,386 28,280 253 -7,406 -16,938 -31,620 -
Tax -11,130 -15,378 -17,416 -6,151 -9,253 -9,366 -7,180 33.97%
NP 4,628 6,008 10,864 -5,898 -16,660 -26,304 -38,800 -
-
NP to SH -4,797 -7,108 -3,852 -12,952 -21,417 -30,552 -36,380 -74.12%
-
Tax Rate 70.63% 71.91% 61.58% 2,431.23% - - - -
Total Cost 1,651,700 1,647,356 1,536,660 1,513,381 1,403,657 1,360,356 1,455,644 8.79%
-
Net Worth 301,278 305,557 301,739 308,960 218,925 303,784 290,958 2.35%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 301,278 305,557 301,739 308,960 218,925 303,784 290,958 2.35%
NOSH 216,746 216,707 214,000 219,120 218,925 216,988 203,467 4.30%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 0.28% 0.36% 0.70% -0.39% -1.20% -1.97% -2.74% -
ROE -1.59% -2.33% -1.28% -4.19% -9.78% -10.06% -12.50% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 764.18 762.95 723.14 687.97 633.55 614.80 696.35 6.39%
EPS -2.21 -3.28 -1.80 -5.99 -9.91 -14.08 -16.84 -74.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.41 1.41 1.00 1.40 1.43 -1.87%
Adjusted Per Share Value based on latest NOSH - 218,500
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 142.27 142.02 132.93 129.49 119.14 114.59 121.70 10.98%
EPS -0.41 -0.61 -0.33 -1.11 -1.84 -2.62 -3.12 -74.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2588 0.2625 0.2592 0.2654 0.1881 0.2609 0.2499 2.36%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.37 0.38 0.36 0.41 0.45 0.47 0.52 -
P/RPS 0.05 0.05 0.05 0.06 0.07 0.08 0.07 -20.11%
P/EPS -16.72 -11.59 -20.00 -6.94 -4.60 -3.34 -2.91 221.13%
EY -5.98 -8.63 -5.00 -14.42 -21.74 -29.96 -34.38 -68.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.26 0.29 0.45 0.34 0.36 -17.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.36 0.35 0.35 0.38 0.43 0.50 0.54 -
P/RPS 0.05 0.05 0.05 0.06 0.07 0.08 0.08 -26.92%
P/EPS -16.27 -10.67 -19.44 -6.43 -4.40 -3.55 -3.02 207.63%
EY -6.15 -9.37 -5.14 -15.55 -22.75 -28.16 -33.11 -67.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.27 0.43 0.36 0.38 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment