[ANCOMNY] QoQ Quarter Result on 30-Nov-2010 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- 32.04%
YoY- -1826.54%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 386,881 467,235 373,222 312,815 354,211 368,294 362,101 4.49%
PBT 7,070 5,808 2,914 -564 -7,905 4,944 5,680 15.66%
Tax -4,354 789 -2,257 -2,888 -1,795 -1,068 -2,201 57.38%
NP 2,716 6,597 657 -3,452 -9,700 3,876 3,479 -15.17%
-
NP to SH -963 3,111 -787 -6,181 -9,095 -267 -1,418 -22.68%
-
Tax Rate 61.58% -13.58% 77.45% - - 21.60% 38.75% -
Total Cost 384,165 460,638 372,565 316,267 363,911 364,418 358,622 4.68%
-
Net Worth 301,739 218,500 221,111 303,628 290,958 328,066 326,562 -5.12%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 301,739 218,500 221,111 303,628 290,958 328,066 326,562 -5.12%
NOSH 214,000 218,500 221,111 216,877 203,467 221,666 217,708 -1.13%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 0.70% 1.41% 0.18% -1.10% -2.74% 1.05% 0.96% -
ROE -0.32% 1.42% -0.36% -2.04% -3.13% -0.08% -0.43% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 180.79 213.84 168.79 144.24 174.09 166.15 166.32 5.70%
EPS -0.45 1.44 -0.36 -2.86 -4.21 -0.12 -0.65 -21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.00 1.00 1.40 1.43 1.48 1.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 216,877
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 33.23 40.13 32.06 26.87 30.43 31.64 31.10 4.50%
EPS -0.08 0.27 -0.07 -0.53 -0.78 -0.02 -0.12 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2592 0.1877 0.1899 0.2608 0.2499 0.2818 0.2805 -5.11%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.36 0.41 0.45 0.47 0.52 0.55 0.57 -
P/RPS 0.20 0.19 0.27 0.33 0.30 0.33 0.34 -29.72%
P/EPS -80.00 28.80 -126.43 -16.49 -11.63 -456.62 -87.51 -5.79%
EY -1.25 3.47 -0.79 -6.06 -8.60 -0.22 -1.14 6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.45 0.34 0.36 0.37 0.38 -22.29%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 -
Price 0.35 0.38 0.43 0.50 0.54 0.59 0.58 -
P/RPS 0.19 0.18 0.25 0.35 0.31 0.36 0.35 -33.37%
P/EPS -77.78 26.69 -120.81 -17.54 -12.08 -489.83 -89.05 -8.60%
EY -1.29 3.75 -0.83 -5.70 -8.28 -0.20 -1.12 9.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.43 0.36 0.38 0.40 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment