[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2006 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -0.31%
YoY- -59.48%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 1,753,025 1,586,344 1,825,906 1,358,564 1,205,529 1,183,916 1,209,588 28.09%
PBT 40,289 47,534 87,266 41,520 27,330 34,842 31,718 17.30%
Tax 13,783 3,266 -23,456 -19,084 -13,727 -13,530 -13,070 -
NP 54,072 50,801 63,810 22,436 13,603 21,312 18,648 103.47%
-
NP to SH 25,926 24,678 34,854 4,248 4,261 8,057 2,978 323.75%
-
Tax Rate -34.21% -6.87% 26.88% 45.96% 50.23% 38.83% 41.21% -
Total Cost 1,698,953 1,535,542 1,762,096 1,336,128 1,191,926 1,162,604 1,190,940 26.75%
-
Net Worth 299,193 291,540 287,924 286,360 285,334 289,758 402,030 -17.89%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 9,651 - - - - - - -
Div Payout % 37.23% - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 299,193 291,540 287,924 286,360 285,334 289,758 402,030 -17.89%
NOSH 193,028 191,803 189,423 189,642 190,223 190,630 186,124 2.46%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 3.08% 3.20% 3.49% 1.65% 1.13% 1.80% 1.54% -
ROE 8.67% 8.46% 12.11% 1.48% 1.49% 2.78% 0.74% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 908.17 827.07 963.93 716.38 633.74 621.05 649.88 25.01%
EPS 10.38 12.87 18.40 2.24 2.24 4.23 1.58 251.17%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.52 1.52 1.51 1.50 1.52 2.16 -19.86%
Adjusted Per Share Value based on latest NOSH - 189,642
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 150.41 136.11 156.66 116.56 103.43 101.58 103.78 28.09%
EPS 2.22 2.12 2.99 0.36 0.37 0.69 0.26 318.29%
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2567 0.2501 0.247 0.2457 0.2448 0.2486 0.3449 -17.88%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment