[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 5.05%
YoY- 508.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 2,015,516 2,501,046 2,377,632 1,753,025 1,586,344 1,825,906 1,358,564 30.10%
PBT 42,769 94,042 49,836 40,289 47,534 87,266 41,520 1.99%
Tax 11,937 -22,352 -11,096 13,783 3,266 -23,456 -19,084 -
NP 54,706 71,690 38,740 54,072 50,801 63,810 22,436 81.25%
-
NP to SH 12,628 23,194 8,192 25,926 24,678 34,854 4,248 106.88%
-
Tax Rate -27.91% 23.77% 22.27% -34.21% -6.87% 26.88% 45.96% -
Total Cost 1,960,809 2,429,356 2,338,892 1,698,953 1,535,542 1,762,096 1,336,128 29.16%
-
Net Worth 307,220 306,004 303,335 299,193 291,540 287,924 286,360 4.80%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - 9,651 - - - -
Div Payout % - - - 37.23% - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 307,220 306,004 303,335 299,193 291,540 287,924 286,360 4.80%
NOSH 195,681 194,907 193,207 193,028 191,803 189,423 189,642 2.11%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 2.71% 2.87% 1.63% 3.08% 3.20% 3.49% 1.65% -
ROE 4.11% 7.58% 2.70% 8.67% 8.46% 12.11% 1.48% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 1,030.00 1,283.20 1,230.61 908.17 827.07 963.93 716.38 27.41%
EPS 6.45 11.90 4.24 10.38 12.87 18.40 2.24 102.52%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.55 1.52 1.52 1.51 2.63%
Adjusted Per Share Value based on latest NOSH - 188,777
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 172.93 214.59 204.00 150.41 136.11 156.66 116.56 30.11%
EPS 1.08 1.99 0.70 2.22 2.12 2.99 0.36 108.14%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.2636 0.2625 0.2603 0.2567 0.2501 0.247 0.2457 4.80%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment