[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2006 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -47.12%
YoY- 3177.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 1,586,344 1,825,906 1,358,564 1,205,529 1,183,916 1,209,588 1,234,016 18.28%
PBT 47,534 87,266 41,520 27,330 34,842 31,718 33,164 27.20%
Tax 3,266 -23,456 -19,084 -13,727 -13,530 -13,070 -7,368 -
NP 50,801 63,810 22,436 13,603 21,312 18,648 25,796 57.30%
-
NP to SH 24,678 34,854 4,248 4,261 8,057 2,978 10,484 77.22%
-
Tax Rate -6.87% 26.88% 45.96% 50.23% 38.83% 41.21% 22.22% -
Total Cost 1,535,542 1,762,096 1,336,128 1,191,926 1,162,604 1,190,940 1,208,220 17.38%
-
Net Worth 291,540 287,924 286,360 285,334 289,758 402,030 239,308 14.10%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 291,540 287,924 286,360 285,334 289,758 402,030 239,308 14.10%
NOSH 191,803 189,423 189,642 190,223 190,630 186,124 189,927 0.65%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 3.20% 3.49% 1.65% 1.13% 1.80% 1.54% 2.09% -
ROE 8.46% 12.11% 1.48% 1.49% 2.78% 0.74% 4.38% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 827.07 963.93 716.38 633.74 621.05 649.88 649.73 17.50%
EPS 12.87 18.40 2.24 2.24 4.23 1.58 5.52 76.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.51 1.50 1.52 2.16 1.26 13.36%
Adjusted Per Share Value based on latest NOSH - 191,612
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 136.26 156.84 116.70 103.55 101.69 103.90 106.00 18.27%
EPS 2.12 2.99 0.36 0.37 0.69 0.26 0.90 77.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2473 0.246 0.2451 0.2489 0.3453 0.2056 14.08%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment