[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2006 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 170.56%
YoY- -1.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 1,825,906 1,358,564 1,205,529 1,183,916 1,209,588 1,234,016 1,101,600 40.01%
PBT 87,266 41,520 27,330 34,842 31,718 33,164 580 2720.24%
Tax -23,456 -19,084 -13,727 -13,530 -13,070 -7,368 -450 1292.03%
NP 63,810 22,436 13,603 21,312 18,648 25,796 130 6099.07%
-
NP to SH 34,854 4,248 4,261 8,057 2,978 10,484 130 4043.77%
-
Tax Rate 26.88% 45.96% 50.23% 38.83% 41.21% 22.22% 77.59% -
Total Cost 1,762,096 1,336,128 1,191,926 1,162,604 1,190,940 1,208,220 1,101,470 36.74%
-
Net Worth 287,924 286,360 285,334 289,758 402,030 239,308 274,857 3.14%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 287,924 286,360 285,334 289,758 402,030 239,308 274,857 3.14%
NOSH 189,423 189,642 190,223 190,630 186,124 189,927 185,714 1.32%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.49% 1.65% 1.13% 1.80% 1.54% 2.09% 0.01% -
ROE 12.11% 1.48% 1.49% 2.78% 0.74% 4.38% 0.05% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 963.93 716.38 633.74 621.05 649.88 649.73 593.17 38.18%
EPS 18.40 2.24 2.24 4.23 1.58 5.52 0.07 3989.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.52 2.16 1.26 1.48 1.79%
Adjusted Per Share Value based on latest NOSH - 192,194
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 156.78 116.65 103.51 101.65 103.86 105.96 94.59 40.01%
EPS 2.99 0.36 0.37 0.69 0.26 0.90 0.01 4355.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2472 0.2459 0.245 0.2488 0.3452 0.2055 0.236 3.13%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment