[ANCOMNY] YoY TTM Result on 31-Aug-2009 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- -108.09%
YoY- -122.02%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 1,879,037 1,540,153 1,447,371 1,409,038 2,273,847 2,178,054 1,236,666 7.21%
PBT 6,858 15,228 9,436 10,478 53,418 52,925 29,350 -21.50%
Tax -11,126 -8,710 -7,924 -29,612 117,903 4,548 -16,587 -6.43%
NP -4,268 6,518 1,512 -19,134 171,321 57,473 12,763 -
-
NP to SH -12,031 -4,820 -10,422 -13,834 62,838 26,291 2,702 -
-
Tax Rate 162.23% 57.20% 83.98% 282.61% -220.72% -8.59% 56.51% -
Total Cost 1,883,305 1,533,635 1,445,859 1,428,172 2,102,526 2,120,581 1,223,903 7.44%
-
Net Worth 294,173 301,739 290,958 216,371 375,261 303,335 286,360 0.44%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - 4,445 76,452 9,438 - -
Div Payout % - - - 0.00% 121.67% 35.90% - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 294,173 301,739 290,958 216,371 375,261 303,335 286,360 0.44%
NOSH 216,304 214,000 203,467 216,371 216,914 193,207 189,642 2.21%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin -0.23% 0.42% 0.10% -1.36% 7.53% 2.64% 1.03% -
ROE -4.09% -1.60% -3.58% -6.39% 16.75% 8.67% 0.94% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 868.70 719.70 711.35 651.21 1,048.27 1,127.31 652.10 4.89%
EPS -5.56 -2.25 -5.12 -6.39 28.97 13.61 1.42 -
DPS 0.00 0.00 0.00 2.05 35.25 4.89 0.00 -
NAPS 1.36 1.41 1.43 1.00 1.73 1.57 1.51 -1.72%
Adjusted Per Share Value based on latest NOSH - 216,371
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 161.40 132.29 124.32 121.03 195.32 187.09 106.23 7.21%
EPS -1.03 -0.41 -0.90 -1.19 5.40 2.26 0.23 -
DPS 0.00 0.00 0.00 0.38 6.57 0.81 0.00 -
NAPS 0.2527 0.2592 0.2499 0.1859 0.3223 0.2606 0.246 0.44%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 - - - -
Price 0.38 0.36 0.52 0.63 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.07 0.10 0.00 0.00 0.00 -
P/EPS -6.83 -15.98 -10.15 -9.85 0.00 0.00 0.00 -
EY -14.64 -6.26 -9.85 -10.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.36 0.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/10/12 27/10/11 26/10/10 27/10/09 29/10/08 30/10/07 30/10/06 -
Price 0.44 0.35 0.54 0.61 0.53 0.00 0.00 -
P/RPS 0.05 0.05 0.08 0.09 0.05 0.00 0.00 -
P/EPS -7.91 -15.54 -10.54 -9.54 1.83 0.00 0.00 -
EY -12.64 -6.44 -9.49 -10.48 54.66 0.00 0.00 -
DY 0.00 0.00 0.00 3.37 66.50 0.00 0.00 -
P/NAPS 0.32 0.25 0.38 0.61 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment