[ANCOMNY] QoQ Quarter Result on 31-Aug-2009 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 146.55%
YoY- -74.61%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 368,294 362,101 362,765 396,159 317,788 286,679 408,412 -6.66%
PBT 4,944 5,680 6,717 16,190 7,170 -13,513 631 294.98%
Tax -1,068 -2,201 -2,860 -4,547 -24,061 131 -1,135 -3.97%
NP 3,876 3,479 3,857 11,643 -16,891 -13,382 -504 -
-
NP to SH -267 -1,418 358 2,445 -5,252 -10,543 -484 -32.76%
-
Tax Rate 21.60% 38.75% 42.58% 28.09% 335.58% - 179.87% -
Total Cost 364,418 358,622 358,908 384,516 334,679 300,061 408,916 -7.39%
-
Net Worth 328,066 326,562 320,094 331,048 296,333 337,722 382,800 -9.78%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - 4,445 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 328,066 326,562 320,094 331,048 296,333 337,722 382,800 -9.78%
NOSH 221,666 217,708 210,588 216,371 296,333 216,488 220,000 0.50%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 1.05% 0.96% 1.06% 2.94% -5.32% -4.67% -0.12% -
ROE -0.08% -0.43% 0.11% 0.74% -1.77% -3.12% -0.13% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 166.15 166.32 172.26 183.09 107.24 132.42 185.64 -7.13%
EPS -0.12 -0.65 0.17 1.13 -2.43 -4.87 -0.22 -33.26%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.48 1.50 1.52 1.53 1.00 1.56 1.74 -10.23%
Adjusted Per Share Value based on latest NOSH - 216,371
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 31.62 31.09 31.15 34.02 27.29 24.62 35.07 -6.67%
EPS -0.02 -0.12 0.03 0.21 -0.45 -0.91 -0.04 -37.03%
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.2817 0.2804 0.2748 0.2842 0.2544 0.29 0.3287 -9.78%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.55 0.57 0.62 0.63 0.54 0.47 0.57 -
P/RPS 0.33 0.34 0.36 0.34 0.50 0.35 0.31 4.26%
P/EPS -456.62 -87.51 364.71 55.75 -30.47 -9.65 -259.09 45.95%
EY -0.22 -1.14 0.27 1.79 -3.28 -10.36 -0.39 -31.75%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.37 0.38 0.41 0.41 0.54 0.30 0.33 7.93%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 -
Price 0.59 0.58 0.60 0.61 0.62 0.54 0.51 -
P/RPS 0.36 0.35 0.35 0.33 0.58 0.41 0.27 21.16%
P/EPS -489.83 -89.05 352.94 53.98 -34.98 -11.09 -231.82 64.73%
EY -0.20 -1.12 0.28 1.85 -2.86 -9.02 -0.43 -39.99%
DY 0.00 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.40 0.39 0.39 0.40 0.62 0.35 0.29 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment