[LHH] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -63.16%
YoY- 6.37%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 709,349 680,764 642,160 654,627 695,624 659,126 631,308 8.05%
PBT 21,657 8,800 -8,840 34,357 74,422 68,256 65,012 -51.84%
Tax -7,580 -5,846 -2,048 -8,805 -8,937 -8,464 -4,992 32.00%
NP 14,077 2,954 -10,888 25,552 65,485 59,792 60,020 -61.86%
-
NP to SH 4,037 -7,188 -20,092 21,328 57,888 52,676 52,544 -81.84%
-
Tax Rate 35.00% 66.43% - 25.63% 12.01% 12.40% 7.68% -
Total Cost 695,272 677,810 653,048 629,075 630,138 599,334 571,288 13.94%
-
Net Worth 264,139 255,060 245,297 249,341 304,427 228,631 215,312 14.55%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 7,578 10,106 - - -
Div Payout % - - - 35.53% 17.46% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 264,139 255,060 245,297 249,341 304,427 228,631 215,312 14.55%
NOSH 163,675 161,891 156,479 151,566 151,592 151,542 151,510 5.26%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.98% 0.43% -1.70% 3.90% 9.41% 9.07% 9.51% -
ROE 1.53% -2.82% -8.19% 8.55% 19.02% 23.04% 24.40% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 433.39 420.51 410.38 431.91 458.88 434.95 416.67 2.65%
EPS 2.47 -4.44 -12.84 14.07 38.19 34.76 34.68 -82.73%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 1.6138 1.5755 1.5676 1.6451 2.0082 1.5087 1.4211 8.82%
Adjusted Per Share Value based on latest NOSH - 151,616
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 400.87 384.71 362.90 369.94 393.11 372.49 356.77 8.05%
EPS 2.28 -4.06 -11.35 12.05 32.71 29.77 29.69 -81.84%
DPS 0.00 0.00 0.00 4.28 5.71 0.00 0.00 -
NAPS 1.4927 1.4414 1.3862 1.4091 1.7204 1.292 1.2168 14.55%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.25 1.26 1.95 1.75 1.58 1.13 1.01 -
P/RPS 0.29 0.30 0.48 0.41 0.34 0.26 0.24 13.40%
P/EPS 50.68 -28.38 -15.19 12.44 4.14 3.25 2.91 568.39%
EY 1.97 -3.52 -6.58 8.04 24.17 30.76 34.34 -85.04%
DY 0.00 0.00 0.00 2.86 4.22 0.00 0.00 -
P/NAPS 0.77 0.80 1.24 1.06 0.79 0.75 0.71 5.54%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 28/11/06 29/08/06 16/06/06 27/02/06 29/11/05 30/08/05 -
Price 1.30 1.22 1.33 1.67 2.63 1.03 1.25 -
P/RPS 0.30 0.29 0.32 0.39 0.57 0.24 0.30 0.00%
P/EPS 52.70 -27.48 -10.36 11.87 6.89 2.96 3.60 495.50%
EY 1.90 -3.64 -9.65 8.43 14.52 33.75 27.74 -83.17%
DY 0.00 0.00 0.00 2.99 2.53 0.00 0.00 -
P/NAPS 0.81 0.77 0.85 1.02 1.31 0.68 0.88 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment