[LHH] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -28.85%
YoY- 732.02%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,153,244 1,153,618 1,040,056 976,100 970,986 915,320 829,964 24.39%
PBT 61,953 72,848 53,836 54,118 65,630 65,606 43,556 26.34%
Tax -11,278 -11,562 -12,844 -9,015 -10,521 -9,366 -10,820 2.78%
NP 50,674 61,286 40,992 45,103 55,109 56,240 32,736 33.63%
-
NP to SH 33,349 45,812 26,452 29,462 41,406 42,958 21,352 34.43%
-
Tax Rate 18.20% 15.87% 23.86% 16.66% 16.03% 14.28% 24.84% -
Total Cost 1,102,569 1,092,332 999,064 930,997 915,877 859,080 797,228 24.00%
-
Net Worth 319,486 318,683 301,832 294,033 297,497 289,249 272,755 11.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,446 - - 6,668 4,445 6,670 - -
Div Payout % 13.33% - - 22.63% 10.74% 15.53% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 319,486 318,683 301,832 294,033 297,497 289,249 272,755 11.06%
NOSH 166,746 166,710 166,574 166,704 166,693 166,762 166,812 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.39% 5.31% 3.94% 4.62% 5.68% 6.14% 3.94% -
ROE 10.44% 14.38% 8.76% 10.02% 13.92% 14.85% 7.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 691.61 691.99 624.38 585.53 582.50 548.88 497.54 24.42%
EPS 20.00 27.48 15.88 17.67 24.84 25.76 12.80 34.47%
DPS 2.67 0.00 0.00 4.00 2.67 4.00 0.00 -
NAPS 1.916 1.9116 1.812 1.7638 1.7847 1.7345 1.6351 11.09%
Adjusted Per Share Value based on latest NOSH - 166,597
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 651.72 651.93 587.76 551.62 548.73 517.27 469.03 24.39%
EPS 18.85 25.89 14.95 16.65 23.40 24.28 12.07 34.42%
DPS 2.51 0.00 0.00 3.77 2.51 3.77 0.00 -
NAPS 1.8055 1.8009 1.7057 1.6616 1.6812 1.6346 1.5414 11.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.99 1.05 1.05 1.32 1.35 1.16 -
P/RPS 0.12 0.14 0.17 0.18 0.23 0.25 0.23 -35.06%
P/EPS 4.00 3.60 6.61 5.94 5.31 5.24 9.06 -41.87%
EY 25.00 27.76 15.12 16.83 18.82 19.08 11.03 72.12%
DY 3.33 0.00 0.00 3.81 2.02 2.96 0.00 -
P/NAPS 0.42 0.52 0.58 0.60 0.74 0.78 0.71 -29.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 -
Price 0.82 0.88 1.03 1.15 1.15 1.40 1.19 -
P/RPS 0.12 0.13 0.16 0.20 0.20 0.26 0.24 -36.87%
P/EPS 4.10 3.20 6.49 6.51 4.63 5.43 9.30 -41.93%
EY 24.39 31.23 15.42 15.37 21.60 18.40 10.76 72.12%
DY 3.25 0.00 0.00 3.48 2.32 2.86 0.00 -
P/NAPS 0.43 0.46 0.57 0.65 0.64 0.81 0.73 -29.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment