[LHH] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
02-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 101.19%
YoY- 697.63%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,040,056 976,100 970,986 915,320 829,964 739,526 709,349 29.09%
PBT 53,836 54,118 65,630 65,606 43,556 17,948 21,657 83.60%
Tax -12,844 -9,015 -10,521 -9,366 -10,820 -5,516 -7,580 42.17%
NP 40,992 45,103 55,109 56,240 32,736 12,432 14,077 104.05%
-
NP to SH 26,452 29,462 41,406 42,958 21,352 3,541 4,037 250.56%
-
Tax Rate 23.86% 16.66% 16.03% 14.28% 24.84% 30.73% 35.00% -
Total Cost 999,064 930,997 915,877 859,080 797,228 727,094 695,272 27.36%
-
Net Worth 301,832 294,033 297,497 289,249 272,755 263,624 264,139 9.30%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 6,668 4,445 6,670 - 1,643 - -
Div Payout % - 22.63% 10.74% 15.53% - 46.41% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 301,832 294,033 297,497 289,249 272,755 263,624 264,139 9.30%
NOSH 166,574 166,704 166,693 166,762 166,812 164,343 163,675 1.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.94% 4.62% 5.68% 6.14% 3.94% 1.68% 1.98% -
ROE 8.76% 10.02% 13.92% 14.85% 7.83% 1.34% 1.53% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 624.38 585.53 582.50 548.88 497.54 449.99 433.39 27.58%
EPS 15.88 17.67 24.84 25.76 12.80 2.15 2.47 246.14%
DPS 0.00 4.00 2.67 4.00 0.00 1.00 0.00 -
NAPS 1.812 1.7638 1.7847 1.7345 1.6351 1.6041 1.6138 8.03%
Adjusted Per Share Value based on latest NOSH - 166,745
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 587.76 551.62 548.73 517.27 469.03 417.92 400.87 29.09%
EPS 14.95 16.65 23.40 24.28 12.07 2.00 2.28 250.72%
DPS 0.00 3.77 2.51 3.77 0.00 0.93 0.00 -
NAPS 1.7057 1.6616 1.6812 1.6346 1.5414 1.4898 1.4927 9.30%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.05 1.05 1.32 1.35 1.16 1.17 1.25 -
P/RPS 0.17 0.18 0.23 0.25 0.23 0.26 0.29 -29.97%
P/EPS 6.61 5.94 5.31 5.24 9.06 54.30 50.68 -74.31%
EY 15.12 16.83 18.82 19.08 11.03 1.84 1.97 289.57%
DY 0.00 3.81 2.02 2.96 0.00 0.85 0.00 -
P/NAPS 0.58 0.60 0.74 0.78 0.71 0.73 0.77 -17.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 31/05/07 26/02/07 -
Price 1.03 1.15 1.15 1.40 1.19 1.12 1.30 -
P/RPS 0.16 0.20 0.20 0.26 0.24 0.25 0.30 -34.25%
P/EPS 6.49 6.51 4.63 5.43 9.30 51.98 52.70 -75.27%
EY 15.42 15.37 21.60 18.40 10.76 1.92 1.90 304.36%
DY 0.00 3.48 2.32 2.86 0.00 0.89 0.00 -
P/NAPS 0.57 0.65 0.64 0.81 0.73 0.70 0.81 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment