[TA] QoQ Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -40.84%
YoY- -59.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 417,116 389,224 288,148 535,426 566,494 566,306 465,492 -7.03%
PBT 140,208 163,804 157,656 134,470 205,909 206,452 152,756 -5.53%
Tax -33,598 -39,234 -36,104 -42,190 -50,118 -49,550 -37,320 -6.74%
NP 106,609 124,570 121,552 92,280 155,790 156,902 115,436 -5.15%
-
NP to SH 106,522 124,614 121,828 91,913 155,376 156,604 114,944 -4.93%
-
Tax Rate 23.96% 23.95% 22.90% 31.38% 24.34% 24.00% 24.43% -
Total Cost 310,506 264,654 166,596 443,146 410,704 409,404 350,056 -7.66%
-
Net Worth 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 4.26%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 4.26%
NOSH 1,563,444 1,487,040 1,429,906 1,428,273 1,428,088 1,426,265 1,429,651 6.12%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 25.56% 32.00% 42.18% 17.23% 27.50% 27.71% 24.80% -
ROE 4.60% 5.74% 5.72% 4.44% 7.45% 6.99% 5.29% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 26.68 26.17 20.15 37.49 39.67 39.71 32.56 -12.40%
EPS 6.81 8.38 8.52 6.44 10.88 10.98 8.04 -10.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.49 1.45 1.46 1.57 1.52 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,427,430
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 16.71 15.59 11.54 21.44 22.69 22.68 18.64 -7.00%
EPS 4.27 4.99 4.88 3.68 6.22 6.27 4.60 -4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9267 0.8695 0.8533 0.8294 0.835 0.8968 0.8703 4.26%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.77 1.09 0.94 0.62 0.56 0.87 1.15 -
P/RPS 2.89 4.16 4.66 1.65 1.41 2.19 3.53 -12.45%
P/EPS 11.30 13.01 11.03 9.63 5.15 7.92 14.30 -14.49%
EY 8.85 7.69 9.06 10.38 19.43 12.62 6.99 16.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.63 0.43 0.38 0.55 0.76 -22.29%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 -
Price 0.69 1.39 1.11 0.63 0.64 0.80 1.02 -
P/RPS 2.59 5.31 5.51 1.68 1.61 2.01 3.13 -11.83%
P/EPS 10.13 16.59 13.03 9.79 5.88 7.29 12.69 -13.91%
EY 9.87 6.03 7.68 10.21 17.00 13.72 7.88 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.95 0.74 0.43 0.44 0.51 0.67 -20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment